Intangible Assets
6,250 GBP2025-06-30
7,250 GBP2024-06-30
Property, Plant & Equipment
3,252,622 GBP2025-06-30
3,527,165 GBP2024-06-30
Fixed Assets
3,258,872 GBP2025-06-30
3,534,415 GBP2024-06-30
Debtors
1,419,943 GBP2025-06-30
627,846 GBP2024-06-30
Cash at bank and in hand
381,037 GBP2025-06-30
326,801 GBP2024-06-30
Current Assets
1,855,009 GBP2025-06-30
1,008,676 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-196,671 GBP2025-06-30
Net Current Assets/Liabilities
1,658,338 GBP2025-06-30
869,516 GBP2024-06-30
Total Assets Less Current Liabilities
4,917,210 GBP2025-06-30
4,403,931 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-829,056 GBP2025-06-30
Net Assets/Liabilities
4,088,154 GBP2025-06-30
3,510,661 GBP2024-06-30
Equity
Called up share capital
1,000,473 GBP2025-06-30
4,925,538 GBP2024-06-30
4,925,538 GBP2023-06-30
Retained earnings (accumulated losses)
3,087,681 GBP2025-06-30
-1,414,877 GBP2024-06-30
-1,772,619 GBP2023-06-30
Equity
4,088,154 GBP2025-06-30
3,510,661 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,377,493 GBP2024-07-01 ~ 2025-06-30
357,742 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,377,493 GBP2024-07-01 ~ 2025-06-30
357,742 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-800,000 GBP2024-07-01 ~ 2025-06-30
Average Number of Employees
02024-07-01 ~ 2025-06-30
02023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
10,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Other
5,454,840 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
2,202,218 GBP2025-06-30
1,927,675 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
274,543 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Other
3,252,622 GBP2025-06-30
3,527,165 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,663 GBP2025-06-30
302,064 GBP2024-06-30
Amounts Owed By Related Parties
696,057 GBP2025-06-30
Current
0 GBP2024-06-30
Other Debtors
Current, Amounts falling due within one year
721,223 GBP2025-06-30
Amounts falling due within one year, Current
325,782 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
1,419,943 GBP2025-06-30
Amounts falling due within one year, Current
627,846 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
64,214 GBP2025-06-30
29,357 GBP2024-06-30
Trade Creditors/Trade Payables
Current
124,707 GBP2025-06-30
40,801 GBP2024-06-30
Amounts owed to group undertakings
Current
0 GBP2025-06-30
1,982 GBP2024-06-30
Other Taxation & Social Security Payable
Current
0 GBP2025-06-30
59,270 GBP2024-06-30
Other Creditors
Current
7,750 GBP2025-06-30
7,750 GBP2024-06-30
Creditors
Current
196,671 GBP2025-06-30
139,160 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
729,056 GBP2025-06-30
793,270 GBP2024-06-30
Other Creditors
Non-current
100,000 GBP2025-06-30
100,000 GBP2024-06-30
Creditors
Non-current
829,056 GBP2025-06-30
893,270 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
470,106 GBP2025-06-30
513,836 GBP2024-06-30