Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
227,955 GBP2023-12-31
243,860 GBP2022-12-31
Fixed Assets - Investments
5,456 GBP2023-12-31
5,456 GBP2022-12-31
Fixed Assets
233,411 GBP2023-12-31
249,316 GBP2022-12-31
Debtors
992,284 GBP2023-12-31
2,543,784 GBP2022-12-31
Cash at bank and in hand
571 GBP2023-12-31
13,257 GBP2022-12-31
Current Assets
992,855 GBP2023-12-31
2,557,041 GBP2022-12-31
Creditors
Current
3,734,376 GBP2023-12-31
3,024,357 GBP2022-12-31
Net Current Assets/Liabilities
-2,741,521 GBP2023-12-31
-467,316 GBP2022-12-31
Total Assets Less Current Liabilities
-2,508,110 GBP2023-12-31
-218,000 GBP2022-12-31
Creditors
Non-current
-68,939 GBP2023-12-31
-92,771 GBP2022-12-31
Net Assets/Liabilities
-2,577,049 GBP2023-12-31
-311,240 GBP2022-12-31
Equity
Called up share capital
54,456 GBP2023-12-31
54,456 GBP2022-12-31
Retained earnings (accumulated losses)
-2,631,505 GBP2023-12-31
-365,696 GBP2022-12-31
Equity
-2,577,049 GBP2023-12-31
-311,240 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,351 GBP2023-12-31
6,351 GBP2022-12-31
Furniture and fittings
112,280 GBP2023-12-31
112,280 GBP2022-12-31
Motor vehicles
286,910 GBP2023-12-31
253,273 GBP2022-12-31
Computers
112,661 GBP2023-12-31
106,952 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
518,202 GBP2023-12-31
478,856 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-66,363 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-66,363 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,211 GBP2023-12-31
1,624 GBP2022-12-31
Furniture and fittings
112,280 GBP2023-12-31
110,955 GBP2022-12-31
Motor vehicles
75,472 GBP2023-12-31
33,030 GBP2022-12-31
Computers
99,284 GBP2023-12-31
89,387 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
290,247 GBP2023-12-31
234,996 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,587 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,325 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
56,821 GBP2023-01-01 ~ 2023-12-31
Computers
9,897 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,630 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-14,379 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,379 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
3,140 GBP2023-12-31
4,727 GBP2022-12-31
Motor vehicles
211,438 GBP2023-12-31
220,243 GBP2022-12-31
Computers
13,377 GBP2023-12-31
17,565 GBP2022-12-31
Furniture and fittings
1,325 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
5,456 GBP2022-12-31
Investments in Group Undertakings
5,456 GBP2023-12-31
5,456 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,700 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
810,520 GBP2023-12-31
507,112 GBP2022-12-31
Other Debtors
Current
6,600 GBP2023-12-31
2,031,766 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
174,879 GBP2023-12-31
Prepayments
Current
285 GBP2023-12-31
1,206 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
992,284 GBP2023-12-31
Current, Amounts falling due within one year
2,543,784 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
23,832 GBP2023-12-31
22,209 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,760 GBP2023-12-31
31,511 GBP2022-12-31
Amounts owed to group undertakings
Current
3,619,286 GBP2023-12-31
2,931,412 GBP2022-12-31
Other Taxation & Social Security Payable
Current
47,327 GBP2023-12-31
24,166 GBP2022-12-31
Other Creditors
Current
23,547 GBP2023-12-31
4,413 GBP2022-12-31
Accrued Liabilities
Current
14,624 GBP2023-12-31
10,646 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
68,939 GBP2023-12-31
92,771 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-174,879 GBP2023-12-31
469 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
54,456 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,265,809 GBP2023-01-01 ~ 2023-12-31