Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
126,741 GBP2023-12-31
151,384 GBP2022-12-31
Property, Plant & Equipment
39,758 GBP2023-12-31
25,980 GBP2022-12-31
Fixed Assets
166,499 GBP2023-12-31
177,364 GBP2022-12-31
Debtors
15,660 GBP2023-12-31
22,964 GBP2022-12-31
Cash at bank and in hand
552 GBP2023-12-31
488 GBP2022-12-31
Current Assets
16,212 GBP2023-12-31
23,452 GBP2022-12-31
Creditors
Current
140,398 GBP2023-12-31
123,983 GBP2022-12-31
Net Current Assets/Liabilities
-124,186 GBP2023-12-31
-100,531 GBP2022-12-31
Total Assets Less Current Liabilities
42,313 GBP2023-12-31
76,833 GBP2022-12-31
Net Assets/Liabilities
18,167 GBP2023-12-31
45,804 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
18,067 GBP2023-12-31
45,704 GBP2022-12-31
Equity
18,167 GBP2023-12-31
45,804 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
164,986 GBP2022-12-31
Computer software
2,994 GBP2022-12-31
Intangible Assets - Gross Cost
167,980 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
39,973 GBP2023-12-31
16,404 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
41,239 GBP2023-12-31
16,596 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
23,569 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
24,643 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
125,013 GBP2023-12-31
148,582 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
59,297 GBP2023-12-31
58,391 GBP2022-12-31
Furniture and fittings
59,210 GBP2023-12-31
29,894 GBP2022-12-31
Computers
6,653 GBP2023-12-31
6,653 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
125,160 GBP2023-12-31
94,938 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
55,803 GBP2023-12-31
53,955 GBP2022-12-31
Furniture and fittings
25,566 GBP2023-12-31
13,122 GBP2022-12-31
Computers
4,033 GBP2023-12-31
1,881 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,402 GBP2023-12-31
68,958 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,848 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12,444 GBP2023-01-01 ~ 2023-12-31
Computers
2,152 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,444 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,494 GBP2023-12-31
4,436 GBP2022-12-31
Furniture and fittings
33,644 GBP2023-12-31
16,772 GBP2022-12-31
Computers
2,620 GBP2023-12-31
4,772 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,470 GBP2023-12-31
8,721 GBP2022-12-31
Prepayments/Accrued Income
Current
13,190 GBP2023-12-31
14,243 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
15,660 GBP2023-12-31
22,964 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,704 GBP2023-12-31
28,518 GBP2022-12-31
Corporation Tax Payable
Current
4,705 GBP2023-12-31
1,514 GBP2022-12-31
Other Taxation & Social Security Payable
Current
15,690 GBP2023-12-31
9,053 GBP2022-12-31
Other Creditors
Current
69,187 GBP2023-12-31
53,196 GBP2022-12-31
Accrued Liabilities
Current
26,112 GBP2023-12-31
21,702 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,000 GBP2023-12-31
Between one and two years, Non-current
10,000 GBP2022-12-31
Between two and five year, Non-current
4,167 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,875 GBP2023-12-31
70,235 GBP2022-12-31
Between one and five year
275,180 GBP2023-12-31
276,260 GBP2022-12-31
More than five year
13,965 GBP2023-12-31
82,760 GBP2022-12-31
All periods
359,020 GBP2023-12-31
429,255 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-27,637 GBP2023-01-01 ~ 2023-12-31