Average Number of Employees
222023-04-01 ~ 2024-03-31
222022-04-01 ~ 2023-03-31
Intangible Assets
197 GBP2024-03-31
297 GBP2023-03-31
Property, Plant & Equipment
36,922 GBP2024-03-31
40,355 GBP2023-03-31
Fixed Assets
37,119 GBP2024-03-31
40,652 GBP2023-03-31
Debtors
1,157,157 GBP2024-03-31
1,321,527 GBP2023-03-31
Cash at bank and in hand
12,320 GBP2024-03-31
77,083 GBP2023-03-31
Current Assets
1,169,477 GBP2024-03-31
1,398,610 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-725,618 GBP2024-03-31
-966,524 GBP2023-03-31
Net Current Assets/Liabilities
443,859 GBP2024-03-31
432,086 GBP2023-03-31
Total Assets Less Current Liabilities
480,978 GBP2024-03-31
472,738 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-131,169 GBP2024-03-31
-246,169 GBP2023-03-31
Net Assets/Liabilities
341,715 GBP2024-03-31
217,772 GBP2023-03-31
Equity
Called up share capital
300 GBP2024-03-31
300 GBP2023-03-31
Retained earnings (accumulated losses)
341,415 GBP2024-03-31
217,472 GBP2023-03-31
Equity
341,715 GBP2024-03-31
217,772 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-04-01 ~ 2024-03-31
Computers
02023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
803 GBP2024-03-31
703 GBP2023-03-31
Intangible Assets
Development expenditure
197 GBP2024-03-31
297 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,364 GBP2024-03-31
3,364 GBP2023-03-31
Computers
145,929 GBP2024-03-31
138,475 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
149,293 GBP2024-03-31
141,839 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,825 GBP2023-03-31
Computers
98,659 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
101,484 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
134 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
10,753 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
10,887 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,959 GBP2024-03-31
Computers
109,412 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
112,371 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
405 GBP2024-03-31
539 GBP2023-03-31
Computers
36,517 GBP2024-03-31
39,816 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
343,376 GBP2024-03-31
401,899 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
757,905 GBP2024-03-31
756,935 GBP2023-03-31
Other Debtors
Current
21,023 GBP2024-03-31
Prepayments/Accrued Income
Current
34,853 GBP2024-03-31
162,693 GBP2023-03-31
Debtors
Current
1,157,157 GBP2024-03-31
1,321,527 GBP2023-03-31
Bank Overdrafts
-38,959 GBP2024-03-31
Cash and Cash Equivalents
-26,639 GBP2024-03-31
77,083 GBP2023-03-31
Bank Overdrafts
Current
38,959 GBP2024-03-31
Bank Borrowings
Current
115,000 GBP2024-03-31
115,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
150,811 GBP2024-03-31
251,764 GBP2023-03-31
Corporation Tax Payable
Current
84,503 GBP2024-03-31
87,727 GBP2023-03-31
Taxation/Social Security Payable
Current
76,494 GBP2024-03-31
87,338 GBP2023-03-31
Other Creditors
Current
57,530 GBP2024-03-31
169,880 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
202,321 GBP2024-03-31
254,815 GBP2023-03-31
Creditors
Current
725,618 GBP2024-03-31
966,524 GBP2023-03-31
Bank Borrowings
Non-current
131,169 GBP2024-03-31
246,169 GBP2023-03-31
Creditors
Non-current
131,169 GBP2024-03-31
246,169 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
115,000 GBP2024-03-31
115,000 GBP2023-03-31
Non-current, Between one and two years
115,000 GBP2024-03-31
115,000 GBP2023-03-31
Non-current, Between two and five year
16,169 GBP2024-03-31
131,169 GBP2023-03-31
Total Borrowings
246,169 GBP2024-03-31
361,169 GBP2023-03-31
Net Deferred Tax Liability/Asset
-8,094 GBP2024-03-31
-8,797 GBP2023-03-31
-9,717 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
703 GBP2023-04-01 ~ 2024-03-31
920 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,500 GBP2024-03-31
-9,199 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-03-31
300 shares2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31