Cost of Sales
-20,558,243 GBP2023-01-01 ~ 2023-12-31
-19,963,165 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,830,682 GBP2023-01-01 ~ 2023-12-31
-3,637,954 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
13,473,353 GBP2023-01-01 ~ 2023-12-31
2,789,532 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-490,094 GBP2023-01-01 ~ 2023-12-31
-703,484 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
12,983,259 GBP2023-01-01 ~ 2023-12-31
2,086,048 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
8,050,111 GBP2023-01-01 ~ 2023-12-31
17,186,188 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
47,341,623 GBP2023-12-31
48,730,471 GBP2022-12-31
Debtors
46,877,832 GBP2023-12-31
38,780,562 GBP2022-12-31
Cash at bank and in hand
525,817 GBP2023-12-31
456,570 GBP2022-12-31
Current Assets
48,702,738 GBP2023-12-31
39,836,671 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-13,385,407 GBP2023-12-31
-10,635,184 GBP2022-12-31
Net Current Assets/Liabilities
35,317,331 GBP2023-12-31
29,201,487 GBP2022-12-31
Total Assets Less Current Liabilities
82,658,954 GBP2023-12-31
77,931,958 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-50,786,368 GBP2023-12-31
-54,599,577 GBP2022-12-31
Net Assets/Liabilities
28,358,518 GBP2023-12-31
20,308,407 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Retained earnings (accumulated losses)
18,181,526 GBP2023-12-31
5,198,267 GBP2022-12-31
3,112,219 GBP2021-12-31
Equity
28,358,518 GBP2023-12-31
20,308,407 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
12,983,259 GBP2023-01-01 ~ 2023-12-31
2,086,048 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,920 GBP2023-01-01 ~ 2023-12-31
9,255 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Wages/Salaries
1,411,334 GBP2023-01-01 ~ 2023-12-31
1,220,911 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,999 GBP2023-01-01 ~ 2023-12-31
24,855 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,591,683 GBP2023-01-01 ~ 2023-12-31
1,382,160 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
85,114 GBP2023-01-01 ~ 2023-12-31
111,333 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
490,094 GBP2023-01-01 ~ 2023-12-31
703,484 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
48,283,843 GBP2023-12-31
48,237,240 GBP2022-12-31
Plant and equipment
8,832,848 GBP2023-12-31
8,348,150 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
57,116,691 GBP2023-12-31
56,585,390 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
8,155,180 GBP2023-12-31
6,824,017 GBP2022-12-31
Plant and equipment
1,619,888 GBP2023-12-31
1,030,902 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,775,068 GBP2023-12-31
7,854,919 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,331,163 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
588,986 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,920,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
40,128,663 GBP2023-12-31
41,413,223 GBP2022-12-31
Plant and equipment
7,212,960 GBP2023-12-31
7,317,248 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
294,617 GBP2023-12-31
288,798 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
26,586,076 GBP2023-12-31
14,528,017 GBP2022-12-31
Other Debtors
Current
1,244,968 GBP2023-12-31
783,903 GBP2022-12-31
Prepayments/Accrued Income
Current
8,585,179 GBP2023-12-31
8,079,704 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
46,877,832 GBP2023-12-31
38,780,562 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
407,460 GBP2023-12-31
413,773 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,248,336 GBP2023-12-31
1,638,199 GBP2022-12-31
Amounts owed to group undertakings
Current
8,909,700 GBP2023-12-31
6,880,510 GBP2022-12-31
Other Taxation & Social Security Payable
Current
123,293 GBP2023-12-31
844,207 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,696,618 GBP2023-12-31
858,495 GBP2022-12-31
Creditors
Current
13,385,407 GBP2023-12-31
10,635,184 GBP2022-12-31
Total Borrowings
Non-current
49,719,600 GBP2023-12-31
53,619,600 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,066,768 GBP2023-12-31
979,977 GBP2022-12-31
Other Remaining Borrowings
Non-current
49,719,600 GBP2023-12-31
53,619,600 GBP2022-12-31
Creditors
Non-current
50,786,368 GBP2023-12-31
54,599,577 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
407,460 GBP2023-12-31
413,773 GBP2022-12-31
Minimum gross finance lease payments owing
1,474,228 GBP2023-12-31
1,393,750 GBP2022-12-31