Administrative Expenses
-4,529,339 GBP2024-01-01 ~ 2024-12-31
-4,913,076 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,955,767 GBP2024-01-01 ~ 2024-12-31
13,473,353 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-693,801 GBP2024-01-01 ~ 2024-12-31
-490,094 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,261,966 GBP2024-01-01 ~ 2024-12-31
12,983,259 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-5,113,280 GBP2024-01-01 ~ 2024-12-31
8,050,111 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
46,741,681 GBP2024-12-31
47,341,623 GBP2023-12-31
Debtors
39,900,940 GBP2024-12-31
46,877,832 GBP2023-12-31
Cash at bank and in hand
21,408 GBP2024-12-31
525,817 GBP2023-12-31
Current Assets
41,239,396 GBP2024-12-31
48,702,738 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-13,385,407 GBP2023-12-31
Net Current Assets/Liabilities
27,200,431 GBP2024-12-31
35,317,331 GBP2023-12-31
Total Assets Less Current Liabilities
73,942,112 GBP2024-12-31
82,658,954 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-46,489,005 GBP2024-12-31
Net Assets/Liabilities
23,245,238 GBP2024-12-31
28,358,518 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
23,443,492 GBP2024-12-31
18,181,526 GBP2023-12-31
5,198,267 GBP2022-12-31
Equity
23,245,238 GBP2024-12-31
28,358,518 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,261,966 GBP2024-01-01 ~ 2024-12-31
12,983,259 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,400 GBP2024-01-01 ~ 2024-12-31
13,920 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Wages/Salaries
1,399,402 GBP2024-01-01 ~ 2024-12-31
1,411,334 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,207 GBP2024-01-01 ~ 2024-12-31
31,999 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,581,502 GBP2024-01-01 ~ 2024-12-31
1,591,683 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
65,625 GBP2024-01-01 ~ 2024-12-31
85,114 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
693,801 GBP2024-01-01 ~ 2024-12-31
490,094 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,865,503 GBP2024-12-31
8,832,848 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
58,429,671 GBP2024-12-31
57,116,691 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,151,999 GBP2024-12-31
1,619,888 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,687,990 GBP2024-12-31
9,775,068 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
532,111 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,912,922 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
6,713,504 GBP2024-12-31
7,212,960 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
40,128,663 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
296,779 GBP2024-12-31
294,617 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
28,709,069 GBP2024-12-31
26,586,076 GBP2023-12-31
Other Debtors
Current
774 GBP2024-12-31
1,244,968 GBP2023-12-31
Prepayments/Accrued Income
Current
10,894,318 GBP2024-12-31
8,585,179 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
39,900,940 GBP2024-12-31
Current, Amounts falling due within one year
46,877,832 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
397,363 GBP2024-12-31
407,460 GBP2023-12-31
Trade Creditors/Trade Payables
Current
789,071 GBP2024-12-31
2,248,336 GBP2023-12-31
Amounts owed to group undertakings
Current
9,715,238 GBP2024-12-31
8,909,700 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,159,082 GBP2024-12-31
123,293 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,769,956 GBP2024-12-31
1,696,618 GBP2023-12-31
Creditors
Current
14,038,965 GBP2024-12-31
13,385,407 GBP2023-12-31
Total Borrowings
Non-current
45,819,600 GBP2024-12-31
49,719,600 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
669,405 GBP2024-12-31
1,066,768 GBP2023-12-31
Other Remaining Borrowings
Non-current
45,819,600 GBP2024-12-31
49,719,600 GBP2023-12-31
Creditors
Non-current
46,489,005 GBP2024-12-31
50,786,368 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
397,363 GBP2024-12-31
407,460 GBP2023-12-31
Minimum gross finance lease payments owing
1,066,768 GBP2024-12-31
1,474,228 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
148,800 GBP2024-12-31
Between two and five year
558,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
706,800 GBP2024-12-31