Property, Plant & Equipment
101,475 GBP2025-01-31
82,144 GBP2024-01-31
Fixed Assets
101,475 GBP2025-01-31
82,144 GBP2024-01-31
Total Inventories
7,100 GBP2025-01-31
7,100 GBP2024-01-31
Debtors
6,828 GBP2025-01-31
5,001 GBP2024-01-31
Cash at bank and in hand
42,551 GBP2025-01-31
76,284 GBP2024-01-31
Current Assets
56,479 GBP2025-01-31
88,385 GBP2024-01-31
Creditors
-121,033 GBP2025-01-31
-100,009 GBP2024-01-31
Net Current Assets/Liabilities
-64,554 GBP2025-01-31
-11,624 GBP2024-01-31
Total Assets Less Current Liabilities
36,921 GBP2025-01-31
70,520 GBP2024-01-31
Creditors
Non-current
-25,275 GBP2025-01-31
-30,635 GBP2024-01-31
Net Assets/Liabilities
6,217 GBP2025-01-31
36,992 GBP2024-01-31
Equity
Called up share capital
4 GBP2025-01-31
4 GBP2024-01-31
Retained earnings (accumulated losses)
6,213 GBP2025-01-31
36,988 GBP2024-01-31
Average Number of Employees
182024-02-01 ~ 2025-01-31
132023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
44,108 GBP2025-01-31
23,395 GBP2024-01-31
Furniture and fittings
12,314 GBP2025-01-31
11,939 GBP2024-01-31
Computers
2,974 GBP2025-01-31
2,974 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
167,751 GBP2025-01-31
129,840 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,246 GBP2025-01-31
14,254 GBP2024-01-31
Furniture and fittings
7,927 GBP2025-01-31
6,814 GBP2024-01-31
Computers
2,650 GBP2025-01-31
2,012 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,276 GBP2025-01-31
47,696 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
10,837 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
5,992 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
1,113 GBP2024-02-01 ~ 2025-01-31
Computers
638 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,580 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
23,862 GBP2025-01-31
9,141 GBP2024-01-31
Furniture and fittings
4,387 GBP2025-01-31
5,125 GBP2024-01-31
Computers
324 GBP2025-01-31
962 GBP2024-01-31
Raw Materials
7,100 GBP2025-01-31
7,100 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
55 GBP2025-01-31
Prepayments/Accrued Income
Current
6,773 GBP2025-01-31
5,001 GBP2024-01-31
Trade Creditors/Trade Payables
Current
45,499 GBP2025-01-31
25,095 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
5,556 GBP2025-01-31
5,556 GBP2024-01-31
Corporation Tax Payable
Current
458 GBP2025-01-31
6,578 GBP2024-01-31
Other Taxation & Social Security Payable
Current
9,246 GBP2025-01-31
7,919 GBP2024-01-31
Amount of value-added tax that is payable
Current
20,161 GBP2025-01-31
21,878 GBP2024-01-31
Other Creditors
Current
26,211 GBP2025-01-31
18,034 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
4,537 GBP2025-01-31
728 GBP2024-01-31
Amounts owed to directors
Current
9,365 GBP2025-01-31
14,221 GBP2024-01-31
Creditors
Current
121,033 GBP2025-01-31
100,009 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
25,275 GBP2025-01-31
30,635 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,700 GBP2025-01-31
Between one and five year
17,700 GBP2024-01-31
More than five year
34,350 GBP2025-01-31
34,350 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
52,050 GBP2025-01-31
52,050 GBP2024-01-31