Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
16,294,807 GBP2022-10-01 ~ 2023-09-30
15,063,269 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
12,360,151 GBP2022-10-01 ~ 2023-09-30
11,223,130 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,934,656 GBP2022-10-01 ~ 2023-09-30
3,840,139 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
3,865,036 GBP2022-10-01 ~ 2023-09-30
4,028,134 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
69,620 GBP2022-10-01 ~ 2023-09-30
-187,995 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
7,120 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
80,500 GBP2022-10-01 ~ 2023-09-30
-187,995 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
505 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
80,500 GBP2022-10-01 ~ 2023-09-30
-188,500 GBP2021-10-01 ~ 2022-09-30
Total Inventories
122,709 GBP2022-09-30
Debtors
3,522,515 GBP2022-09-30
Cash at bank and in hand
345,953 GBP2022-09-30
Current Assets
3,991,177 GBP2022-09-30
Creditors
Current
303,749 GBP2023-09-30
4,200,426 GBP2022-09-30
Net Current Assets/Liabilities
-303,749 GBP2023-09-30
-209,249 GBP2022-09-30
Total Assets Less Current Liabilities
-303,749 GBP2023-09-30
-209,249 GBP2022-09-30
Net Assets/Liabilities
1 GBP2023-09-30
1 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-09-30
1 GBP2021-09-30
Equity
1 GBP2023-09-30
1 GBP2022-09-30
1 GBP2021-09-30
Wages/Salaries
7,136,028 GBP2022-10-01 ~ 2023-09-30
6,486,100 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
705,002 GBP2022-10-01 ~ 2023-09-30
661,033 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
200,860 GBP2022-10-01 ~ 2023-09-30
248,409 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
8,041,890 GBP2022-10-01 ~ 2023-09-30
7,395,542 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
2542022-10-01 ~ 2023-09-30
2722021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
17,718 GBP2022-10-01 ~ 2023-09-30
-35,719 GBP2021-10-01 ~ 2022-09-30
Finished Goods
122,709 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
3,464,019 GBP2022-09-30
Other Debtors
Current
2,658 GBP2022-09-30
Prepayments/Accrued Income
Current
55,838 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,522,515 GBP2022-09-30
Trade Creditors/Trade Payables
Current
750,542 GBP2022-09-30
Amounts owed to group undertakings
Current
303,749 GBP2023-09-30
2,607,701 GBP2022-09-30
Other Taxation & Social Security Payable
Current
209,830 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
632,353 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
101,250 GBP2023-09-30
69,750 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
80,500 GBP2022-10-01 ~ 2023-09-30