Property, Plant & Equipment
953,800 GBP2023-08-31
907,846 GBP2022-08-31
Debtors
450,011 GBP2023-08-31
844,143 GBP2022-08-31
Cash at bank and in hand
2,714,903 GBP2023-08-31
1,621,299 GBP2022-08-31
Current Assets
3,164,914 GBP2023-08-31
2,465,442 GBP2022-08-31
Net Current Assets/Liabilities
-2,233,457 GBP2023-08-31
-1,786,952 GBP2022-08-31
Total Assets Less Current Liabilities
-1,279,657 GBP2023-08-31
-879,106 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-6,046,893 GBP2023-08-31
-5,584,925 GBP2022-08-31
Net Assets/Liabilities
-7,326,550 GBP2023-08-31
-6,464,031 GBP2022-08-31
Equity
Called up share capital
1,500,000 GBP2023-08-31
1,500,000 GBP2022-08-31
Retained earnings (accumulated losses)
-8,826,550 GBP2023-08-31
-7,964,031 GBP2022-08-31
Equity
-7,326,550 GBP2023-08-31
-6,464,031 GBP2022-08-31
Average Number of Employees
292022-09-01 ~ 2023-08-31
282021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,725,692 GBP2023-08-31
1,641,717 GBP2022-08-31
Office equipment
467,744 GBP2023-08-31
378,443 GBP2022-08-31
Motor vehicles
9,900 GBP2023-08-31
8,022 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
2,203,336 GBP2023-08-31
2,028,182 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
901,434 GBP2023-08-31
795,678 GBP2022-08-31
Office equipment
340,080 GBP2023-08-31
318,640 GBP2022-08-31
Motor vehicles
8,022 GBP2023-08-31
6,018 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,249,536 GBP2023-08-31
1,120,336 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
105,756 GBP2022-09-01 ~ 2023-08-31
Office equipment
21,440 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
2,004 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
129,200 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Short leasehold
824,258 GBP2023-08-31
846,039 GBP2022-08-31
Office equipment
127,664 GBP2023-08-31
59,803 GBP2022-08-31
Motor vehicles
1,878 GBP2023-08-31
2,004 GBP2022-08-31
Investments in Subsidiaries
Cost valuation
130,225 GBP2022-08-31
Trade Debtors/Trade Receivables
342,029 GBP2023-08-31
745,838 GBP2022-08-31
Other Debtors
15,390 GBP2023-08-31
Prepayments
92,592 GBP2023-08-31
98,305 GBP2022-08-31
Debtors
Current
450,011 GBP2023-08-31
844,143 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
3,761 GBP2022-08-31
Trade Creditors/Trade Payables
323,474 GBP2023-08-31
293,806 GBP2022-08-31
Amounts Owed to Related Parties
254,264 GBP2023-08-31
214,027 GBP2022-08-31
Taxation/Social Security Payable
32,939 GBP2023-08-31
27,174 GBP2022-08-31
Other Creditors
23,918 GBP2023-08-31
29,727 GBP2022-08-31
Total Borrowings
Non-current, Amounts falling due after one year
6,046,893 GBP2023-08-31
5,584,925 GBP2022-08-31
Other Remaining Borrowings
Non-current
1,900,000 GBP2023-08-31
1,900,000 GBP2022-08-31
Total Borrowings
Non-current
6,046,893 GBP2023-08-31
5,584,925 GBP2022-08-31
Number of Shares Issued (Fully Paid)
1,500,000 shares2023-08-31
1,500,000 shares2022-08-31
Nominal value of allotted share capital
1,500,000 GBP2022-09-01 ~ 2023-08-31
1,500,000 GBP2021-09-01 ~ 2022-08-31