Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Class 2 ordinary share
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
99,057 GBP2022-12-31
135,388 GBP2021-12-31
Fixed Assets - Investments
337,840 GBP2022-12-31
245,308 GBP2021-12-31
Fixed Assets
828,134 GBP2022-12-31
834,650 GBP2021-12-31
Debtors
909,322 GBP2022-12-31
1,081,345 GBP2021-12-31
Cash at bank and in hand
1,139,919 GBP2022-12-31
2,520,457 GBP2021-12-31
Current Assets
2,049,241 GBP2022-12-31
3,601,802 GBP2021-12-31
Creditors
Current
219,260 GBP2022-12-31
320,335 GBP2021-12-31
Net Current Assets/Liabilities
1,829,981 GBP2022-12-31
3,281,467 GBP2021-12-31
Total Assets Less Current Liabilities
2,658,115 GBP2022-12-31
4,116,117 GBP2021-12-31
Net Assets/Liabilities
1,159,869 GBP2022-12-31
2,570,062 GBP2021-12-31
Equity
Called up share capital
3,307 GBP2022-12-31
3,307 GBP2021-12-31
Share premium
6,616,577 GBP2022-12-31
6,616,577 GBP2021-12-31
Retained earnings (accumulated losses)
-5,592,022 GBP2022-12-31
-4,181,829 GBP2021-12-31
Equity
1,159,869 GBP2022-12-31
2,570,062 GBP2021-12-31
Average Number of Employees
172022-01-01 ~ 2022-12-31
172021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
61,583 GBP2022-12-31
61,583 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
602,233 GBP2022-12-31
598,211 GBP2021-12-31
Computer software
8,250 GBP2022-12-31
8,250 GBP2021-12-31
Intangible Assets - Gross Cost
672,066 GBP2022-12-31
668,044 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
9,717 GBP2022-12-31
4,858 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
266,975 GBP2022-12-31
206,751 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
280,829 GBP2022-12-31
214,090 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
4,859 GBP2022-01-01 ~ 2022-12-31
Patents/Trademarks/Licences/Concessions
60,224 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
66,739 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Net goodwill
51,866 GBP2022-12-31
56,725 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
335,258 GBP2022-12-31
391,460 GBP2021-12-31
Intangible Assets
391,237 GBP2022-12-31
453,954 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
137,080 GBP2022-12-31
129,943 GBP2021-12-31
Furniture and fittings
65,026 GBP2022-12-31
49,465 GBP2021-12-31
Computers
46,019 GBP2022-12-31
41,795 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
248,125 GBP2022-12-31
221,203 GBP2021-12-31
Property, Plant & Equipment - Disposals
Computers
-1,776 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-1,776 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
68,706 GBP2022-12-31
34,441 GBP2021-12-31
Furniture and fittings
41,278 GBP2022-12-31
24,466 GBP2021-12-31
Computers
39,084 GBP2022-12-31
26,908 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
149,068 GBP2022-12-31
85,815 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
34,265 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
16,812 GBP2022-01-01 ~ 2022-12-31
Computers
13,161 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,238 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-985 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-985 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
68,374 GBP2022-12-31
95,502 GBP2021-12-31
Furniture and fittings
23,748 GBP2022-12-31
24,999 GBP2021-12-31
Computers
6,935 GBP2022-12-31
14,887 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
337,840 GBP2022-12-31
245,308 GBP2021-12-31
Additions to investments
92,532 GBP2022-12-31
Investments in Group Undertakings
337,840 GBP2022-12-31
245,308 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
55,934 GBP2022-12-31
81,120 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
263,563 GBP2022-12-31
110,459 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
44,639 GBP2022-12-31
444,604 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
364,136 GBP2022-12-31
636,183 GBP2021-12-31
Other Debtors
Amounts falling due after one year, Non-current
545,186 GBP2022-12-31
445,162 GBP2021-12-31
Trade Creditors/Trade Payables
Current
130,577 GBP2022-12-31
122,672 GBP2021-12-31
Other Taxation & Social Security Payable
Current
27,659 GBP2022-12-31
61,474 GBP2021-12-31
Other Creditors
Current
61,024 GBP2022-12-31
136,189 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
1,473,165 GBP2022-12-31
1,421,367 GBP2021-12-31
Trade Creditors/Trade Payables
Non-current
94,414 GBP2021-12-31
Other Creditors
Non-current
30,274 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
206,459 shares2022-12-31
Class 2 ordinary share
124,275 shares2022-12-31