Cost of Sales
-4,576,798 GBP2023-05-01 ~ 2024-04-30
-4,381,835 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-104,676 GBP2023-05-01 ~ 2024-04-30
-145,751 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-3,225,085 GBP2023-05-01 ~ 2024-04-30
-3,400,605 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
74,590 GBP2023-05-01 ~ 2024-04-30
31,670 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
264,139 GBP2023-05-01 ~ 2024-04-30
-436,850 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
391,988 GBP2023-05-01 ~ 2024-04-30
-303,504 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
391,988 GBP2023-05-01 ~ 2024-04-30
-303,504 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,604,964 GBP2024-04-30
3,447,976 GBP2023-04-30
Fixed Assets - Investments
200 GBP2024-04-30
200 GBP2023-04-30
Fixed Assets
3,605,164 GBP2024-04-30
3,448,176 GBP2023-04-30
Debtors
2,185,403 GBP2024-04-30
1,641,241 GBP2023-04-30
Cash at bank and in hand
933,137 GBP2024-04-30
1,280,644 GBP2023-04-30
Current Assets
4,492,553 GBP2024-04-30
4,050,970 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,722,376 GBP2024-04-30
-1,532,930 GBP2023-04-30
Net Current Assets/Liabilities
2,770,177 GBP2024-04-30
2,518,040 GBP2023-04-30
Total Assets Less Current Liabilities
6,375,341 GBP2024-04-30
5,966,216 GBP2023-04-30
Net Assets/Liabilities
5,712,636 GBP2024-04-30
5,370,648 GBP2023-04-30
Equity
Called up share capital
300 GBP2024-04-30
300 GBP2023-04-30
300 GBP2022-04-30
Retained earnings (accumulated losses)
5,712,336 GBP2024-04-30
5,370,348 GBP2023-04-30
5,723,852 GBP2022-04-30
Equity
5,712,636 GBP2024-04-30
5,370,648 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
391,988 GBP2023-05-01 ~ 2024-04-30
-303,504 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-50,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
19,500 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
682023-05-01 ~ 2024-04-30
632022-05-01 ~ 2023-04-30
Wages/Salaries
1,768,635 GBP2023-05-01 ~ 2024-04-30
1,715,810 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,799 GBP2023-05-01 ~ 2024-04-30
73,293 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,997,127 GBP2023-05-01 ~ 2024-04-30
1,944,834 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
8,160 GBP2023-05-01 ~ 2024-04-30
8,160 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,137 GBP2023-05-01 ~ 2024-04-30
-133,346 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
531,222 GBP2024-04-30
104,165 GBP2023-04-30
Plant and equipment
4,582,411 GBP2024-04-30
4,432,208 GBP2023-04-30
Furniture and fittings
460,848 GBP2024-04-30
452,934 GBP2023-04-30
Computers
610,434 GBP2024-04-30
605,190 GBP2023-04-30
Motor vehicles
50,000 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
6,234,915 GBP2024-04-30
5,594,497 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Computers
-20,808 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-20,808 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
51,425 GBP2024-04-30
25,506 GBP2023-04-30
Plant and equipment
1,640,708 GBP2024-04-30
1,335,404 GBP2023-04-30
Furniture and fittings
436,952 GBP2024-04-30
400,761 GBP2023-04-30
Computers
498,783 GBP2024-04-30
384,850 GBP2023-04-30
Motor vehicles
2,083 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,629,951 GBP2024-04-30
2,146,521 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
25,919 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
305,304 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
36,191 GBP2023-05-01 ~ 2024-04-30
Computers
113,933 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
2,083 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
483,430 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
479,797 GBP2024-04-30
78,659 GBP2023-04-30
Plant and equipment
2,941,703 GBP2024-04-30
3,096,804 GBP2023-04-30
Furniture and fittings
23,896 GBP2024-04-30
52,173 GBP2023-04-30
Computers
111,651 GBP2024-04-30
220,340 GBP2023-04-30
Motor vehicles
47,917 GBP2024-04-30
0 GBP2023-04-30
Finished Goods/Goods for Resale
592,498 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,642,164 GBP2024-04-30
1,266,889 GBP2023-04-30
Other Debtors
Current
489,611 GBP2024-04-30
189,342 GBP2023-04-30
Prepayments/Accrued Income
Current
53,628 GBP2024-04-30
185,010 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,185,403 GBP2024-04-30
1,641,241 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
179,593 GBP2024-04-30
51,481 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-04-30
10,717 GBP2023-04-30
Trade Creditors/Trade Payables
Current
887,434 GBP2024-04-30
610,389 GBP2023-04-30
Other Taxation & Social Security Payable
Current
181,323 GBP2024-04-30
201,068 GBP2023-04-30
Other Creditors
Current
312,415 GBP2024-04-30
641,205 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
161,611 GBP2024-04-30
18,070 GBP2023-04-30
Creditors
Current
1,722,376 GBP2024-04-30
1,532,930 GBP2023-04-30
Total Borrowings
Current
179,593 GBP2024-04-30
51,481 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-04-30
10,717 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,000 GBP2024-04-30
150,000 GBP2023-04-30
Between two and five year
600,000 GBP2024-04-30
600,000 GBP2023-04-30
More than five year
446,301 GBP2024-04-30
596,712 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,196,301 GBP2024-04-30
1,346,712 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-05-01 ~ 2024-04-30
Equity
Called up share capital
300 GBP2024-04-30
300 GBP2023-04-30