Distribution Costs
-111,149 GBP2024-05-01 ~ 2025-04-30
-104,676 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-3,139,197 GBP2024-05-01 ~ 2025-04-30
-3,225,085 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
77,697 GBP2024-05-01 ~ 2025-04-30
74,590 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
478,719 GBP2024-05-01 ~ 2025-04-30
264,139 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
358,159 GBP2024-05-01 ~ 2025-04-30
391,988 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
358,159 GBP2024-05-01 ~ 2025-04-30
391,988 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
3,177,193 GBP2025-04-30
3,604,964 GBP2024-04-30
Fixed Assets - Investments
100 GBP2025-04-30
200 GBP2024-04-30
Fixed Assets
3,177,293 GBP2025-04-30
3,605,164 GBP2024-04-30
Debtors
2,432,051 GBP2025-04-30
2,185,403 GBP2024-04-30
Cash at bank and in hand
1,189,811 GBP2025-04-30
933,137 GBP2024-04-30
Current Assets
4,979,154 GBP2025-04-30
4,492,553 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-1,722,376 GBP2024-04-30
Net Current Assets/Liabilities
3,432,542 GBP2025-04-30
2,770,177 GBP2024-04-30
Total Assets Less Current Liabilities
6,609,835 GBP2025-04-30
6,375,341 GBP2024-04-30
Net Assets/Liabilities
5,983,795 GBP2025-04-30
5,712,636 GBP2024-04-30
Equity
Called up share capital
300 GBP2025-04-30
300 GBP2024-04-30
300 GBP2023-04-30
Retained earnings (accumulated losses)
5,983,495 GBP2025-04-30
5,712,336 GBP2024-04-30
5,370,348 GBP2023-04-30
Equity
5,983,795 GBP2025-04-30
5,712,636 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
358,159 GBP2024-05-01 ~ 2025-04-30
391,988 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-87,000 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
20,500 GBP2024-05-01 ~ 2025-04-30
19,500 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
692024-05-01 ~ 2025-04-30
682023-05-01 ~ 2024-04-30
Wages/Salaries
1,950,325 GBP2024-05-01 ~ 2025-04-30
1,768,635 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
132,274 GBP2024-05-01 ~ 2025-04-30
67,799 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,250,116 GBP2024-05-01 ~ 2025-04-30
1,997,127 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
19,309 GBP2024-05-01 ~ 2025-04-30
14,897 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,665 GBP2024-05-01 ~ 2025-04-30
67,137 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
556,850 GBP2025-04-30
531,222 GBP2024-04-30
Plant and equipment
4,588,411 GBP2025-04-30
4,582,411 GBP2024-04-30
Furniture and fittings
467,538 GBP2025-04-30
460,848 GBP2024-04-30
Computers
610,434 GBP2025-04-30
610,434 GBP2024-04-30
Motor vehicles
50,000 GBP2025-04-30
50,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
6,273,233 GBP2025-04-30
6,234,915 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
101,264 GBP2025-04-30
51,425 GBP2024-04-30
Plant and equipment
1,946,435 GBP2025-04-30
1,640,708 GBP2024-04-30
Furniture and fittings
455,812 GBP2025-04-30
436,952 GBP2024-04-30
Computers
585,446 GBP2025-04-30
498,783 GBP2024-04-30
Motor vehicles
7,083 GBP2025-04-30
2,083 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,096,040 GBP2025-04-30
2,629,951 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
49,839 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
305,727 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
18,860 GBP2024-05-01 ~ 2025-04-30
Computers
86,663 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
5,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
466,089 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
455,586 GBP2025-04-30
Plant and equipment
2,641,976 GBP2025-04-30
2,941,703 GBP2024-04-30
Furniture and fittings
11,726 GBP2025-04-30
23,896 GBP2024-04-30
Computers
24,988 GBP2025-04-30
111,651 GBP2024-04-30
Motor vehicles
42,917 GBP2025-04-30
47,917 GBP2024-04-30
Owned/Freehold, Land and buildings
479,797 GBP2024-04-30
Finished Goods/Goods for Resale
508,216 GBP2025-04-30
592,498 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,538,123 GBP2025-04-30
1,642,164 GBP2024-04-30
Other Debtors
Current
733,332 GBP2025-04-30
489,611 GBP2024-04-30
Prepayments/Accrued Income
Current
160,596 GBP2025-04-30
53,628 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
2,432,051 GBP2025-04-30
Current, Amounts falling due within one year
2,185,403 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
0 GBP2025-04-30
179,593 GBP2024-04-30
Trade Creditors/Trade Payables
Current
838,106 GBP2025-04-30
887,434 GBP2024-04-30
Corporation Tax Payable
Current
157,225 GBP2025-04-30
0 GBP2024-04-30
Other Taxation & Social Security Payable
Current
197,589 GBP2025-04-30
181,323 GBP2024-04-30
Other Creditors
Current
275,125 GBP2025-04-30
312,415 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
78,567 GBP2025-04-30
161,611 GBP2024-04-30
Creditors
Current
1,546,612 GBP2025-04-30
1,722,376 GBP2024-04-30
Bank Overdrafts
0 GBP2025-04-30
179,593 GBP2024-04-30
-179,593 GBP2024-04-30
Total Borrowings
Current
0 GBP2025-04-30
179,593 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,000 GBP2025-04-30
150,000 GBP2024-04-30
Between two and five year
600,000 GBP2025-04-30
600,000 GBP2024-04-30
More than five year
296,301 GBP2025-04-30
446,301 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,046,301 GBP2025-04-30
1,196,301 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2025-04-30
300 shares2024-04-30