Average Number of Employees
112024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Property, Plant & Equipment
106,162 GBP2024-12-31
Fixed Assets - Investments
14,500,000 GBP2024-12-31
14,500,000 GBP2023-12-31
Fixed Assets
14,606,162 GBP2024-12-31
14,500,000 GBP2023-12-31
Total Inventories
4,435,665 GBP2024-12-31
3,872,734 GBP2023-12-31
Debtors
Current
11,265,172 GBP2024-12-31
6,854,219 GBP2023-12-31
Cash at bank and in hand
216 GBP2023-12-31
Current Assets
15,700,837 GBP2024-12-31
10,727,169 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-13,550,128 GBP2023-12-31
Net Current Assets/Liabilities
2,004,588 GBP2024-12-31
-2,822,959 GBP2023-12-31
Total Assets Less Current Liabilities
16,610,750 GBP2024-12-31
11,677,041 GBP2023-12-31
Net Assets/Liabilities
16,610,750 GBP2024-12-31
11,677,041 GBP2023-12-31
Equity
Called up share capital
1,365,000 GBP2024-12-31
1,365,000 GBP2023-12-31
1,365,000 GBP2023-01-01
Retained earnings (accumulated losses)
15,245,750 GBP2024-12-31
10,312,041 GBP2023-12-31
5,334,743 GBP2023-01-01
Profit/Loss
4,933,709 GBP2024-01-01 ~ 2024-12-31
1,306,583 GBP2023-01-01 ~ 2023-12-31
Equity
16,610,750 GBP2024-12-31
11,677,041 GBP2023-12-31
10,370,458 GBP2023-01-01
Revaluation reserve
3,670,715 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,933,709 GBP2024-01-01 ~ 2024-12-31
1,306,583 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Goodwill
4 GBP2024-12-31
4 GBP2023-12-31
Intangible Assets - Gross Cost
100,004 GBP2024-12-31
100,004 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Goodwill
4 GBP2024-12-31
4 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
100,004 GBP2024-12-31
100,004 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
13,183 GBP2024-12-31
13,183 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
129,195 GBP2024-12-31
13,183 GBP2023-12-31
Plant and equipment
116,012 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
13,183 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,183 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,850 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
9,850 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,850 GBP2024-12-31
Computers
13,183 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,033 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
106,162 GBP2024-12-31
Finished Goods/Goods for Resale
4,435,665 GBP2024-12-31
3,872,734 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
11,025,001 GBP2024-12-31
5,546,797 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
19,672 GBP2024-12-31
1,298,246 GBP2023-12-31
Other Debtors
Current
220,499 GBP2024-12-31
9,176 GBP2023-12-31
Bank Overdrafts
-629 GBP2024-12-31
Cash and Cash Equivalents
-629 GBP2024-12-31
216 GBP2023-12-31
Bank Overdrafts
Current
629 GBP2024-12-31
Trade Creditors/Trade Payables
Current
128,707 GBP2024-12-31
293,339 GBP2023-12-31
Amounts owed to group undertakings
Current
11,924,426 GBP2024-12-31
10,991,799 GBP2023-12-31
Corporation Tax Payable
Current
1,421,428 GBP2023-12-31
Taxation/Social Security Payable
Current
867,060 GBP2024-12-31
620,197 GBP2023-12-31
Other Creditors
Current
12,148 GBP2024-12-31
1,999 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
763,279 GBP2024-12-31
221,366 GBP2023-12-31
Creditors
Current
13,696,249 GBP2024-12-31
13,550,128 GBP2023-12-31
Net Deferred Tax Liability/Asset
-761,124 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
761,124 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,365,000 shares2024-12-31
1,365,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31