Intangible Assets
20,000 GBP2024-09-30
40,000 GBP2023-09-30
Property, Plant & Equipment
561,746 GBP2024-09-30
488,011 GBP2023-09-30
Fixed Assets
581,746 GBP2024-09-30
528,011 GBP2023-09-30
Total Inventories
15,000 GBP2024-09-30
10,328 GBP2023-09-30
Debtors
2,191 GBP2024-09-30
Cash at bank and in hand
10,241 GBP2024-09-30
22,925 GBP2023-09-30
Current Assets
27,432 GBP2024-09-30
33,253 GBP2023-09-30
Creditors
-115,013 GBP2024-09-30
-107,803 GBP2023-09-30
Net Current Assets/Liabilities
-87,581 GBP2024-09-30
-74,550 GBP2023-09-30
Total Assets Less Current Liabilities
494,165 GBP2024-09-30
453,461 GBP2023-09-30
Net Assets/Liabilities
232,968 GBP2024-09-30
144,958 GBP2023-09-30
Equity
Called up share capital
3 GBP2024-09-30
3 GBP2023-09-30
Retained earnings (accumulated losses)
232,965 GBP2024-09-30
144,955 GBP2023-09-30
Average Number of Employees
142023-10-01 ~ 2024-09-30
142022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2024-09-30
200,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
180,000 GBP2024-09-30
160,000 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
20,000 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
20,000 GBP2024-09-30
40,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
458,238 GBP2024-09-30
453,382 GBP2023-09-30
Plant and equipment
359,756 GBP2024-09-30
283,295 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
827,576 GBP2024-09-30
736,677 GBP2023-09-30
Computers
9,582 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
263,160 GBP2024-09-30
248,666 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
265,830 GBP2024-09-30
248,666 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,494 GBP2023-10-01 ~ 2024-09-30
Computers
2,670 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,164 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
2,670 GBP2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
458,238 GBP2024-09-30
453,382 GBP2023-09-30
Plant and equipment
96,596 GBP2024-09-30
34,629 GBP2023-09-30
Computers
6,912 GBP2024-09-30
Other types of inventories not specified separately
15,000 GBP2024-09-30
10,328 GBP2023-09-30
Other Debtors
Current
2,191 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
14,232 GBP2024-09-30
6,469 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,927 GBP2024-09-30
2,342 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
82,685 GBP2024-09-30
78,237 GBP2023-09-30
Corporation Tax Payable
Current
9,794 GBP2024-09-30
13,069 GBP2023-09-30
Other Taxation & Social Security Payable
Current
1,840 GBP2024-09-30
1,194 GBP2023-09-30
Other Creditors
Current
3,202 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
3,535 GBP2024-09-30
3,290 GBP2023-09-30
Creditors
Current
115,013 GBP2024-09-30
107,803 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
28,721 GBP2024-09-30
7,367 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
152,959 GBP2024-09-30
228,650 GBP2023-09-30
Amounts owed to directors
Non-current
79,517 GBP2024-09-30
72,486 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
14,232 GBP2024-09-30
6,469 GBP2023-09-30
Between one and five year
28,721 GBP2024-09-30
7,367 GBP2023-09-30
Minimum gross finance lease payments owing
42,953 GBP2024-09-30
13,836 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
42,953 GBP2024-09-30
13,836 GBP2023-09-30