Average Number of Employees
42023-04-01 ~ 2024-03-31
42022-04-01 ~ 2023-03-31
Intangible Assets
20,000 GBP2024-03-31
40,000 GBP2023-03-31
Property, Plant & Equipment
3,936,788 GBP2024-03-31
4,102,719 GBP2023-03-31
Fixed Assets - Investments
155,000 GBP2023-03-31
Fixed Assets
3,956,788 GBP2024-03-31
4,297,719 GBP2023-03-31
Total Inventories
23,000 GBP2024-03-31
43,000 GBP2023-03-31
Debtors
Current
497,479 GBP2024-03-31
662,710 GBP2023-03-31
Cash at bank and in hand
9,645 GBP2024-03-31
28,378 GBP2023-03-31
Current Assets
530,124 GBP2024-03-31
734,088 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,618,010 GBP2024-03-31
-3,081,297 GBP2023-03-31
Net Current Assets/Liabilities
-2,087,886 GBP2024-03-31
-2,347,209 GBP2023-03-31
Total Assets Less Current Liabilities
1,868,902 GBP2024-03-31
1,950,510 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,077,095 GBP2024-03-31
-1,103,474 GBP2023-03-31
Net Assets/Liabilities
779,715 GBP2024-03-31
839,843 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
779,615 GBP2024-03-31
839,743 GBP2023-03-31
Equity
779,715 GBP2024-03-31
839,843 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
252023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
180,000 GBP2024-03-31
160,000 GBP2023-03-31
Intangible Assets
Goodwill
20,000 GBP2024-03-31
40,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
3,672,522 GBP2024-03-31
4,049,022 GBP2023-03-31
Motor vehicles
269,293 GBP2024-03-31
43,627 GBP2023-03-31
Furniture and fittings
130,671 GBP2024-03-31
156,649 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,072,486 GBP2024-03-31
4,249,298 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-35,032 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-52,848 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-87,880 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
29,823 GBP2023-03-31
Furniture and fittings
116,756 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
146,579 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,149 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
34,610 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
65,915 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-23,948 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-52,848 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-76,796 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
8,024 GBP2024-03-31
Furniture and fittings
98,518 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,698 GBP2024-03-31
Property, Plant & Equipment
Buildings
3,643,366 GBP2024-03-31
4,049,022 GBP2023-03-31
Motor vehicles
261,269 GBP2024-03-31
13,804 GBP2023-03-31
Furniture and fittings
32,153 GBP2024-03-31
39,893 GBP2023-03-31
Investments in Group Undertakings
155,000 GBP2023-03-31
Finished Goods/Goods for Resale
23,000 GBP2024-03-31
43,000 GBP2023-03-31
Other Debtors
Current
496,673 GBP2024-03-31
627,281 GBP2023-03-31
Prepayments/Accrued Income
Current
806 GBP2024-03-31
1,249 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
34,180 GBP2023-03-31
Bank Borrowings
Current
89,483 GBP2024-03-31
120,668 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,676 GBP2024-03-31
2,959 GBP2023-03-31
Amounts owed to group undertakings
Current
2,267,112 GBP2024-03-31
2,659,256 GBP2023-03-31
Corporation Tax Payable
Current
32,749 GBP2024-03-31
83,845 GBP2023-03-31
Taxation/Social Security Payable
Current
1,321 GBP2024-03-31
17,537 GBP2023-03-31
Other Creditors
Current
30,089 GBP2024-03-31
29,542 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
195,580 GBP2024-03-31
167,490 GBP2023-03-31
Creditors
Current
2,618,010 GBP2024-03-31
3,081,297 GBP2023-03-31
Bank Borrowings
Non-current
1,077,095 GBP2024-03-31
1,103,474 GBP2023-03-31
Current, Amounts falling due within one year
89,483 GBP2024-03-31
120,668 GBP2023-03-31
Non-current, Between one and two years
1,077,095 GBP2024-03-31
1,103,474 GBP2023-03-31
Total Borrowings
1,166,578 GBP2024-03-31
1,224,142 GBP2023-03-31
Net Deferred Tax Liability/Asset
-12,092 GBP2024-03-31
-7,193 GBP2023-03-31
-15,461 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,899 GBP2023-04-01 ~ 2024-03-31
8,268 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,092 GBP2024-03-31
-7,193 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31