Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
9,730 GBP2024-03-31
17,335 GBP2023-03-31
Property, Plant & Equipment
205,334 GBP2024-03-31
410,293 GBP2023-03-31
Fixed Assets - Investments
2,675,000 GBP2024-03-31
2,675,000 GBP2023-03-31
Fixed Assets
2,890,064 GBP2024-03-31
3,102,628 GBP2023-03-31
Debtors
1,252,960 GBP2024-03-31
1,422,027 GBP2023-03-31
Cash at bank and in hand
1,535,167 GBP2024-03-31
5,198,297 GBP2023-03-31
Current Assets
2,788,127 GBP2024-03-31
6,620,324 GBP2023-03-31
Creditors
Current
977,521 GBP2024-03-31
997,313 GBP2023-03-31
Net Current Assets/Liabilities
1,810,606 GBP2024-03-31
5,623,011 GBP2023-03-31
Total Assets Less Current Liabilities
4,700,670 GBP2024-03-31
8,725,639 GBP2023-03-31
Creditors
Non-current
-25,500 GBP2024-03-31
-57,188 GBP2023-03-31
Net Assets/Liabilities
4,657,931 GBP2024-03-31
6,669,544 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
4,657,831 GBP2024-03-31
6,669,444 GBP2023-03-31
6,143,031 GBP2022-03-31
Equity
4,657,931 GBP2024-03-31
6,669,544 GBP2023-03-31
6,143,131 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,334,280 GBP2023-04-01 ~ 2024-03-31
-401,136 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,334,280 GBP2023-04-01 ~ 2024-03-31
-401,136 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
322,667 GBP2023-04-01 ~ 2024-03-31
927,549 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
322,667 GBP2023-04-01 ~ 2024-03-31
927,549 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
482023-04-01 ~ 2024-03-31
1042022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
37,446 GBP2024-03-31
33,180 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
27,716 GBP2024-03-31
15,845 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
11,871 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
9,730 GBP2024-03-31
17,335 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
154,346 GBP2024-03-31
139,551 GBP2023-03-31
Furniture and fittings
264,688 GBP2024-03-31
256,435 GBP2023-03-31
Motor vehicles
231,724 GBP2024-03-31
231,724 GBP2023-03-31
Computers
234,613 GBP2024-03-31
231,056 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
885,371 GBP2024-03-31
858,766 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
117,810 GBP2024-03-31
73,465 GBP2023-03-31
Furniture and fittings
204,808 GBP2024-03-31
130,345 GBP2023-03-31
Motor vehicles
155,622 GBP2024-03-31
97,691 GBP2023-03-31
Computers
201,797 GBP2024-03-31
146,972 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
680,037 GBP2024-03-31
448,473 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
44,345 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
74,463 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
57,931 GBP2023-04-01 ~ 2024-03-31
Computers
54,825 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
231,564 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
36,536 GBP2024-03-31
66,086 GBP2023-03-31
Furniture and fittings
59,880 GBP2024-03-31
126,090 GBP2023-03-31
Motor vehicles
76,102 GBP2024-03-31
134,033 GBP2023-03-31
Computers
32,816 GBP2024-03-31
84,084 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
2,675,000 GBP2023-03-31
Investments in Group Undertakings
2,675,000 GBP2024-03-31
2,675,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
631,181 GBP2024-03-31
900,790 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
6,229 GBP2023-03-31
Other Debtors
Current
4,334 GBP2024-03-31
23,904 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
262,983 GBP2023-03-31
Prepayments/Accrued Income
Current
401,195 GBP2024-03-31
108,121 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,132,960 GBP2024-03-31
Amounts falling due within one year, Current
1,302,027 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
31,689 GBP2024-03-31
31,690 GBP2023-03-31
Trade Creditors/Trade Payables
Current
206,255 GBP2024-03-31
112,878 GBP2023-03-31
Amounts owed to group undertakings
Current
2,486 GBP2024-03-31
Corporation Tax Payable
Current
185,548 GBP2024-03-31
Other Taxation & Social Security Payable
Current
42,183 GBP2024-03-31
69,671 GBP2023-03-31
Other Creditors
Current
221,657 GBP2024-03-31
516,883 GBP2023-03-31
Accrued Liabilities
Current
287,703 GBP2024-03-31
266,191 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
25,500 GBP2024-03-31
57,188 GBP2023-03-31
Between one and five year, hire purchase agreements
25,500 GBP2024-03-31
57,188 GBP2023-03-31
hire purchase agreements
57,189 GBP2024-03-31
88,878 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,550 GBP2024-03-31
324,000 GBP2023-03-31
Between one and five year
73,500 GBP2024-03-31
810,000 GBP2023-03-31
All periods
127,050 GBP2024-03-31
1,134,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,239 GBP2024-03-31
71,943 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70 shares2024-03-31
Class 2 ordinary share
30 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
322,667 GBP2023-04-01 ~ 2024-03-31