82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
252024-02-01 ~ 2025-01-31
252023-02-01 ~ 2024-01-31
Intangible Assets
1,934,229 GBP2025-01-31
1,543,678 GBP2024-01-31
Property, Plant & Equipment
4,583 GBP2025-01-31
6,258 GBP2024-01-31
Fixed Assets
1,938,812 GBP2025-01-31
1,549,936 GBP2024-01-31
Total Inventories
853 GBP2025-01-31
Debtors
Non-current
1,047,712 GBP2025-01-31
Current
541,558 GBP2025-01-31
1,617,069 GBP2024-01-31
Cash at bank and in hand
142,884 GBP2025-01-31
49,228 GBP2024-01-31
Current Assets
1,733,007 GBP2025-01-31
1,666,297 GBP2024-01-31
Net Current Assets/Liabilities
235,029 GBP2025-01-31
769,131 GBP2024-01-31
Total Assets Less Current Liabilities
2,173,841 GBP2025-01-31
2,319,067 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-1,078,727 GBP2025-01-31
Net Assets/Liabilities
888,776 GBP2025-01-31
723,660 GBP2024-01-31
Equity
Called up share capital
1,000 GBP2025-01-31
1,000 GBP2024-01-31
Retained earnings (accumulated losses)
887,776 GBP2025-01-31
722,660 GBP2024-01-31
Equity
888,776 GBP2025-01-31
723,660 GBP2024-01-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-02-01 ~ 2025-01-31
Intangible Assets - Gross Cost
Development expenditure
7,591,059 GBP2025-01-31
6,420,189 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
5,656,830 GBP2025-01-31
4,876,511 GBP2024-01-31
Intangible Assets
Development expenditure
1,934,229 GBP2025-01-31
1,543,678 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Office equipment
50,268 GBP2025-01-31
46,917 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
45,685 GBP2025-01-31
40,660 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
5,025 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Office equipment
4,583 GBP2025-01-31
6,258 GBP2024-01-31
Other Debtors
Non-current
1,047,712 GBP2025-01-31
Trade Debtors/Trade Receivables
Current
454,552 GBP2025-01-31
413,336 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
1,119,277 GBP2024-01-31
Other Debtors
Current
39,390 GBP2025-01-31
53,563 GBP2024-01-31
Prepayments/Accrued Income
Current
47,616 GBP2025-01-31
30,893 GBP2024-01-31
Cash and Cash Equivalents
142,884 GBP2025-01-31
49,228 GBP2024-01-31
Bank Borrowings
Current
190,371 GBP2025-01-31
171,286 GBP2024-01-31
Trade Creditors/Trade Payables
Current
39,040 GBP2025-01-31
54,145 GBP2024-01-31
Amounts owed to group undertakings
Current
266,872 GBP2025-01-31
Corporation Tax Payable
Current
12,420 GBP2025-01-31
Taxation/Social Security Payable
Current
361,566 GBP2025-01-31
244,861 GBP2024-01-31
Other Creditors
Current
79,962 GBP2025-01-31
46,057 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
547,747 GBP2025-01-31
380,817 GBP2024-01-31
Creditors
Current
1,497,978 GBP2025-01-31
897,166 GBP2024-01-31
Bank Borrowings
Non-current
545,919 GBP2025-01-31
736,587 GBP2024-01-31
Other Creditors
Non-current
532,808 GBP2025-01-31
540,000 GBP2024-01-31
Creditors
Non-current
1,078,727 GBP2025-01-31
1,276,587 GBP2024-01-31
Bank Borrowings
Non-current, Between one and two years
209,674 GBP2025-01-31
Non-current, Between two and five year
336,245 GBP2025-01-31
Between two and five year, Non-current
546,896 GBP2024-01-31
Total Borrowings
736,290 GBP2025-01-31
907,873 GBP2024-01-31
Net Deferred Tax Liability/Asset
-206,338 GBP2025-01-31
-318,820 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
112,482 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-207,375 GBP2025-01-31
-364,732 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,500 GBP2025-01-31
45,250 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,500 GBP2025-01-31
45,250 GBP2024-01-31