82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
252023-02-01 ~ 2024-01-31
312022-02-01 ~ 2023-01-31
Intangible Assets
1,543,678 GBP2024-01-31
1,788,827 GBP2023-01-31
Property, Plant & Equipment
6,258 GBP2024-01-31
8,591 GBP2023-01-31
Fixed Assets
1,549,936 GBP2024-01-31
1,797,418 GBP2023-01-31
Total Inventories
30,082 GBP2023-01-31
Debtors
Current
1,617,069 GBP2024-01-31
2,198,494 GBP2023-01-31
Cash at bank and in hand
49,228 GBP2024-01-31
374,571 GBP2023-01-31
Current Assets
1,666,297 GBP2024-01-31
2,603,147 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-897,166 GBP2024-01-31
-586,455 GBP2023-01-31
Net Current Assets/Liabilities
769,131 GBP2024-01-31
2,016,692 GBP2023-01-31
Total Assets Less Current Liabilities
2,319,067 GBP2024-01-31
3,814,110 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-1,276,587 GBP2024-01-31
-3,039,670 GBP2023-01-31
Net Assets/Liabilities
723,660 GBP2024-01-31
426,499 GBP2023-01-31
Equity
Called up share capital
1,000 GBP2024-01-31
1,000 GBP2023-01-31
Retained earnings (accumulated losses)
722,660 GBP2024-01-31
425,499 GBP2023-01-31
Equity
723,660 GBP2024-01-31
426,499 GBP2023-01-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
02023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Development expenditure
6,420,189 GBP2024-01-31
5,959,344 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,876,511 GBP2024-01-31
4,170,517 GBP2023-01-31
Intangible Assets
Development expenditure
1,543,678 GBP2024-01-31
1,788,827 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Office equipment
46,917 GBP2024-01-31
43,660 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
35,069 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
5,590 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
40,659 GBP2024-01-31
Property, Plant & Equipment
Office equipment
6,258 GBP2024-01-31
8,591 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
413,336 GBP2024-01-31
450,656 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
1,119,277 GBP2024-01-31
1,527,349 GBP2023-01-31
Other Debtors
Current
53,563 GBP2024-01-31
164,329 GBP2023-01-31
Prepayments/Accrued Income
Current
30,893 GBP2024-01-31
56,160 GBP2023-01-31
Cash and Cash Equivalents
49,228 GBP2024-01-31
374,571 GBP2023-01-31
Bank Borrowings
Current
171,286 GBP2024-01-31
110,168 GBP2023-01-31
Trade Creditors/Trade Payables
Current
54,145 GBP2024-01-31
28,818 GBP2023-01-31
Amounts owed to group undertakings
Current
52,816 GBP2023-01-31
Taxation/Social Security Payable
Current
244,861 GBP2024-01-31
121,814 GBP2023-01-31
Other Creditors
Current
46,057 GBP2024-01-31
34,009 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
380,817 GBP2024-01-31
238,830 GBP2023-01-31
Creditors
Current
897,166 GBP2024-01-31
586,455 GBP2023-01-31
Bank Borrowings
Non-current
736,587 GBP2024-01-31
889,832 GBP2023-01-31
Amounts owed to group undertakings
Non-current
1,609,838 GBP2023-01-31
Other Creditors
Non-current
540,000 GBP2024-01-31
540,000 GBP2023-01-31
Creditors
Non-current
1,276,587 GBP2024-01-31
3,039,670 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
171,286 GBP2024-01-31
110,168 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
171,286 GBP2024-01-31
110,168 GBP2023-01-31
Bank Borrowings
Non-current, Between one and two years
189,691 GBP2024-01-31
177,367 GBP2023-01-31
Non-current, Between two and five year
546,896 GBP2024-01-31
631,832 GBP2023-01-31
Total Borrowings
907,873 GBP2024-01-31
1,000,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,250 GBP2024-01-31
22,512 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
45,250 GBP2024-01-31
22,512 GBP2023-01-31