Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
47,185,813 GBP2024-01-01 ~ 2024-12-31
96,170,984 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-51,678,955 GBP2024-01-01 ~ 2024-12-31
-86,950,283 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-4,493,142 GBP2024-01-01 ~ 2024-12-31
9,220,701 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-470,875 GBP2024-01-01 ~ 2024-12-31
-845,005 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-4,961,287 GBP2024-01-01 ~ 2024-12-31
8,375,696 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
621 GBP2024-01-01 ~ 2024-12-31
204 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,004,303 GBP2024-01-01 ~ 2024-12-31
8,374,930 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-4,895,563 GBP2024-01-01 ~ 2024-12-31
7,685,922 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-4,895,563 GBP2024-01-01 ~ 2024-12-31
7,685,922 GBP2023-01-01 ~ 2023-12-31
Total Inventories
56,690,051 GBP2024-12-31
92,422,809 GBP2023-12-31
Debtors
Non-current
1,380,138 GBP2024-12-31
1,139,265 GBP2023-12-31
Current
66,253,083 GBP2024-12-31
86,254,503 GBP2023-12-31
Cash at bank and in hand
3,101,756 GBP2024-12-31
5,769,149 GBP2023-12-31
Current Assets
127,425,028 GBP2024-12-31
185,585,726 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-23,664,975 GBP2023-12-31
Net Current Assets/Liabilities
107,889,327 GBP2024-12-31
161,920,751 GBP2023-12-31
Total Assets Less Current Liabilities
107,889,327 GBP2024-12-31
161,920,751 GBP2023-12-31
Net Assets/Liabilities
107,889,327 GBP2024-12-31
161,920,751 GBP2023-12-31
Equity
Called up share capital
131,000,001 GBP2024-12-31
131,000,001 GBP2023-12-31
131,000,001 GBP2023-01-01
Retained earnings (accumulated losses)
-23,110,674 GBP2024-12-31
30,920,750 GBP2023-12-31
23,234,828 GBP2023-01-01
Equity
107,889,327 GBP2024-12-31
161,920,751 GBP2023-12-31
154,234,829 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-4,895,563 GBP2024-01-01 ~ 2024-12-31
7,685,922 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,895,563 GBP2024-01-01 ~ 2024-12-31
7,685,922 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-49,135,861 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-49,135,861 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-108,740 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,251,076 GBP2024-01-01 ~ 2024-12-31
1,968,109 GBP2023-01-01 ~ 2023-12-31
Value of work in progress
56,690,051 GBP2024-12-31
92,422,809 GBP2023-12-31
Other Debtors
Non-current
1,271,398 GBP2024-12-31
1,139,265 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,136,717 GBP2024-12-31
815,573 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
63,462,027 GBP2024-12-31
81,252,534 GBP2023-12-31
Other Debtors
Current
1,525,593 GBP2024-12-31
4,172,767 GBP2023-12-31
Prepayments/Accrued Income
Current
128,746 GBP2024-12-31
13,629 GBP2023-12-31
Cash and Cash Equivalents
3,101,756 GBP2024-12-31
5,769,149 GBP2023-12-31
Other Remaining Borrowings
Current
780,535 GBP2024-12-31
561,266 GBP2023-12-31
Trade Creditors/Trade Payables
Current
144,206 GBP2024-12-31
28,187 GBP2023-12-31
Amounts owed to group undertakings
Current
8,537,200 GBP2024-12-31
17,578,382 GBP2023-12-31
Other Creditors
Current
916,337 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,073,760 GBP2024-12-31
4,580,803 GBP2023-12-31
Creditors
Current
19,535,701 GBP2024-12-31
23,664,975 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
108,740 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
108,740 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
131,000,001 shares2024-12-31
131,000,001 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31