Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
25,798,113 GBP2024-01-01 ~ 2024-12-31
16,382,442 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-22,080,009 GBP2024-01-01 ~ 2024-12-31
-21,118,416 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,718,104 GBP2024-01-01 ~ 2024-12-31
-4,735,974 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-199,469 GBP2024-01-01 ~ 2024-12-31
-22,492 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,518,635 GBP2024-01-01 ~ 2024-12-31
-4,758,466 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,745 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
3,528,959 GBP2024-01-01 ~ 2024-12-31
-5,867,108 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,697,533 GBP2024-01-01 ~ 2024-12-31
-6,128,651 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,697,533 GBP2024-01-01 ~ 2024-12-31
-6,128,651 GBP2023-01-01 ~ 2023-12-31
Total Inventories
24,128,574 GBP2024-12-31
42,022,127 GBP2023-12-31
Debtors
Non-current
991,926 GBP2024-12-31
889,199 GBP2023-12-31
Current
140,984,112 GBP2024-12-31
122,600,793 GBP2023-12-31
Cash at bank and in hand
5,017,464 GBP2024-12-31
3,345,043 GBP2023-12-31
Current Assets
171,122,076 GBP2024-12-31
168,857,162 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-45,144,257 GBP2023-12-31
Net Current Assets/Liabilities
125,610,438 GBP2024-12-31
123,712,905 GBP2023-12-31
Total Assets Less Current Liabilities
125,610,438 GBP2024-12-31
123,712,905 GBP2023-12-31
Net Assets/Liabilities
125,610,438 GBP2024-12-31
123,712,905 GBP2023-12-31
Equity
Called up share capital
111,900,001 GBP2024-12-31
111,900,001 GBP2023-12-31
111,900,001 GBP2023-01-01
Retained earnings (accumulated losses)
13,710,437 GBP2024-12-31
11,812,904 GBP2023-12-31
17,941,555 GBP2023-01-01
Equity
125,610,438 GBP2024-12-31
123,712,905 GBP2023-12-31
129,841,556 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,697,533 GBP2024-01-01 ~ 2024-12-31
-6,128,651 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,697,533 GBP2024-01-01 ~ 2024-12-31
-6,128,651 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,800,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-1,800,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,800,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-1,800,000 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
882,240 GBP2024-01-01 ~ 2024-12-31
-1,378,770 GBP2023-01-01 ~ 2023-12-31
Value of work in progress
24,128,574 GBP2024-12-31
42,022,127 GBP2023-12-31
Other Debtors
Non-current
991,926 GBP2024-12-31
889,199 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
827,362 GBP2024-12-31
555,972 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
139,638,920 GBP2024-12-31
120,747,181 GBP2023-12-31
Other Debtors
Current
235,579 GBP2024-12-31
1,252,889 GBP2023-12-31
Prepayments/Accrued Income
Current
113,677 GBP2024-12-31
44,751 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
168,574 GBP2024-12-31
Cash and Cash Equivalents
5,017,464 GBP2024-12-31
3,345,043 GBP2023-12-31
Trade Creditors/Trade Payables
Current
145,059 GBP2024-12-31
52,390 GBP2023-12-31
Amounts owed to group undertakings
Current
42,745,798 GBP2024-12-31
42,141,389 GBP2023-12-31
Other Creditors
Current
744,025 GBP2024-12-31
562,176 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,876,756 GBP2024-12-31
2,388,302 GBP2023-12-31
Creditors
Current
45,511,638 GBP2024-12-31
45,144,257 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
168,574 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
168,574 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
111,900,001 shares2024-12-31
111,900,001 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31