Property, Plant & Equipment
38,816 GBP2024-12-31
42,648 GBP2023-12-31
Fixed Assets - Investments
89 GBP2024-12-31
89 GBP2023-12-31
Fixed Assets
38,905 GBP2024-12-31
42,737 GBP2023-12-31
Total Inventories
377,838 GBP2024-12-31
481,643 GBP2023-12-31
Debtors
5,942,397 GBP2024-12-31
5,807,779 GBP2023-12-31
Cash at bank and in hand
609,754 GBP2024-12-31
585,915 GBP2023-12-31
Current Assets
6,929,989 GBP2024-12-31
6,875,337 GBP2023-12-31
Creditors
-340,198 GBP2024-12-31
-365,513 GBP2023-12-31
Net Current Assets/Liabilities
6,589,791 GBP2024-12-31
6,509,824 GBP2023-12-31
Total Assets Less Current Liabilities
6,628,696 GBP2024-12-31
6,552,561 GBP2023-12-31
Net Assets/Liabilities
6,549,830 GBP2024-12-31
6,467,673 GBP2023-12-31
Equity
Called up share capital
38,670 GBP2024-12-31
36,317 GBP2023-12-31
Share premium
10,091,260 GBP2024-12-31
10,081,849 GBP2023-12-31
Retained earnings (accumulated losses)
-3,580,100 GBP2024-12-31
-3,650,493 GBP2023-12-31
Average number of employees in administration and support functions
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Investment property
155,902 GBP2024-12-31
139,907 GBP2023-12-31
Plant and equipment
52,906 GBP2024-12-31
45,320 GBP2023-12-31
Furniture and fittings
64 GBP2024-12-31
64 GBP2023-12-31
Computers
16,004 GBP2024-12-31
19,341 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
224,876 GBP2024-12-31
204,632 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-5,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-5,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,285 GBP2024-12-31
35,672 GBP2023-12-31
Furniture and fittings
64 GBP2024-12-31
64 GBP2023-12-31
Computers
11,902 GBP2024-12-31
14,150 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
186,060 GBP2024-12-31
161,984 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,613 GBP2024-01-01 ~ 2024-12-31
Computers
2,653 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,977 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-4,901 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,901 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Investment property
23,093 GBP2024-12-31
27,809 GBP2023-12-31
Plant and equipment
11,621 GBP2024-12-31
9,648 GBP2023-12-31
Computers
4,102 GBP2024-12-31
5,191 GBP2023-12-31
Finished Goods
377,838 GBP2024-12-31
481,643 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,444 GBP2024-12-31
3,203 GBP2023-12-31
Prepayments/Accrued Income
Current
17,909 GBP2024-12-31
17,015 GBP2023-12-31
Other Debtors
Current
64,068 GBP2024-12-31
52,833 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,854,976 GBP2024-12-31
5,734,728 GBP2023-12-31
Trade Creditors/Trade Payables
Current
144,059 GBP2024-12-31
192,679 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
6,513 GBP2024-12-31
6,513 GBP2023-12-31
Amount of value-added tax that is payable
Current
106,247 GBP2024-12-31
109,956 GBP2023-12-31
Other Creditors
Current
35,006 GBP2024-12-31
7,583 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
48,373 GBP2024-12-31
48,782 GBP2023-12-31
Creditors
Current
340,198 GBP2024-12-31
365,513 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
28,866 GBP2024-12-31
34,888 GBP2023-12-31
Other Creditors
Non-current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,145,281 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
0.01 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
58,555 shares2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
0.01 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
427,775 shares2024-12-31