Average Number of Employees
1742022-03-01 ~ 2023-02-28
1702021-03-01 ~ 2022-02-28
Intangible Assets
3,379 GBP2023-02-28
4,506 GBP2022-02-28
Property, Plant & Equipment
695,805 GBP2023-02-28
4,229,705 GBP2022-02-28
Fixed Assets
699,184 GBP2023-02-28
4,234,211 GBP2022-02-28
Total Inventories
179,476 GBP2023-02-28
315,064 GBP2022-02-28
Debtors
Current
1,878,131 GBP2023-02-28
561,200 GBP2022-02-28
Cash at bank and in hand
132,754 GBP2023-02-28
10,988 GBP2022-02-28
Current Assets
2,190,361 GBP2023-02-28
887,252 GBP2022-02-28
Creditors
Current, Amounts falling due within one year
-4,614,610 GBP2023-02-28
-9,777,558 GBP2022-02-28
Net Current Assets/Liabilities
-2,424,249 GBP2023-02-28
-8,890,306 GBP2022-02-28
Total Assets Less Current Liabilities
-1,725,065 GBP2023-02-28
-4,656,095 GBP2022-02-28
Creditors
Non-current, Amounts falling due after one year
-515,004 GBP2023-02-28
-2,109,167 GBP2022-02-28
Net Assets/Liabilities
-2,240,069 GBP2023-02-28
-6,765,262 GBP2022-02-28
Equity
Called up share capital
35,245 GBP2023-02-28
34,550 GBP2022-02-28
Share premium
5,065,255 GBP2023-02-28
965,450 GBP2022-02-28
Retained earnings (accumulated losses)
-7,340,569 GBP2023-02-28
-7,765,262 GBP2022-02-28
Equity
-2,240,069 GBP2023-02-28
-6,765,262 GBP2022-02-28
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02022-03-01 ~ 2023-02-28
Office equipment
02022-03-01 ~ 2023-02-28
Computers
02022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Computer software
5,633 GBP2023-02-28
5,633 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
871,632 GBP2023-02-28
850,755 GBP2022-02-28
Office equipment
33,803 GBP2023-02-28
31,424 GBP2022-02-28
Computers
16,785 GBP2023-02-28
16,785 GBP2022-02-28
Other
9,338 GBP2023-02-28
9,338 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
4,917,984 GBP2023-02-28
4,725,923 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
250,465 GBP2022-02-28
Office equipment
17,406 GBP2022-02-28
Computers
11,194 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
496,216 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
172,158 GBP2022-03-01 ~ 2023-02-28
Office equipment, Owned/Freehold
7,249 GBP2022-03-01 ~ 2023-02-28
Computers, Owned/Freehold
5,306 GBP2022-03-01 ~ 2023-02-28
Owned/Freehold
339,147 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
871,446 GBP2023-02-28
Office equipment
33,803 GBP2023-02-28
Computers
16,785 GBP2023-02-28
Other
5,800 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,222,179 GBP2023-02-28
Property, Plant & Equipment
Furniture and fittings
186 GBP2023-02-28
600,290 GBP2022-02-28
Other
3,538 GBP2023-02-28
5,405 GBP2022-02-28
Office equipment
14,018 GBP2022-02-28
Computers
5,591 GBP2022-02-28
Raw materials and consumables
179,476 GBP2023-02-28
315,064 GBP2022-02-28
Trade Debtors/Trade Receivables
Current
23,299 GBP2023-02-28
149,844 GBP2022-02-28
Amounts Owed by Group Undertakings
Current
1,635,147 GBP2023-02-28
Other Debtors
Current
105,953 GBP2023-02-28
334,265 GBP2022-02-28
Prepayments/Accrued Income
Current
113,732 GBP2023-02-28
77,091 GBP2022-02-28
Bank Overdrafts
-365,912 GBP2022-02-28
Cash and Cash Equivalents
132,754 GBP2023-02-28
-354,924 GBP2022-02-28
Bank Overdrafts
Current
365,912 GBP2022-02-28
Bank Borrowings
Current
130,000 GBP2022-02-28
Trade Creditors/Trade Payables
Current
833,999 GBP2023-02-28
862,546 GBP2022-02-28
Taxation/Social Security Payable
Current
902,719 GBP2023-02-28
647,609 GBP2022-02-28
Other Creditors
Current
328,491 GBP2023-02-28
5,366,679 GBP2022-02-28
Accrued Liabilities/Deferred Income
Current
2,549,401 GBP2023-02-28
2,404,812 GBP2022-02-28
Creditors
Current
4,614,610 GBP2023-02-28
9,777,558 GBP2022-02-28
Bank Borrowings
Non-current
509,167 GBP2022-02-28
Other Remaining Borrowings
Non-current
515,004 GBP2023-02-28
1,600,000 GBP2022-02-28
Creditors
Non-current
515,004 GBP2023-02-28
2,109,167 GBP2022-02-28
Bank Borrowings
Current, Amounts falling due within one year
130,000 GBP2022-02-28
Total Borrowings
Current, Amounts falling due within one year
130,000 GBP2022-02-28
Bank Borrowings
Non-current, Between two and five year
509,167 GBP2022-02-28
Total Borrowings
515,004 GBP2023-02-28
2,239,167 GBP2022-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,524,500 shares2023-02-28
Par Value of Share
Class 1 ordinary share
0.012022-03-01 ~ 2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
557,500 GBP2023-02-28
555,000 GBP2022-02-28
Between one and five year
2,230,000 GBP2023-02-28
2,230,000 GBP2022-02-28
More than five year
8,501,875 GBP2023-02-28
9,059,375 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,289,375 GBP2023-02-28
11,844,375 GBP2022-02-28