Average Number of Employees
02024-10-01 ~ 2025-09-30
02023-10-01 ~ 2024-09-30
Property, Plant & Equipment
130,952 GBP2025-09-30
82,020 GBP2024-09-30
Investment Property
3,220,000 GBP2025-09-30
3,220,000 GBP2024-09-30
Fixed Assets
3,350,952 GBP2025-09-30
3,302,020 GBP2024-09-30
Debtors
56,898 GBP2025-09-30
57,574 GBP2024-09-30
Cash at bank and in hand
81,525 GBP2025-09-30
94,466 GBP2024-09-30
Current Assets
138,423 GBP2025-09-30
152,040 GBP2024-09-30
Net Current Assets/Liabilities
-2,143,047 GBP2025-09-30
-2,104,156 GBP2024-09-30
Total Assets Less Current Liabilities
1,207,905 GBP2025-09-30
1,197,864 GBP2024-09-30
Creditors
Non-current
-17,373 GBP2025-09-30
Net Assets/Liabilities
909,091 GBP2025-09-30
914,696 GBP2024-09-30
Equity
Called up share capital
156 GBP2025-09-30
156 GBP2024-09-30
Revaluation reserve
769,328 GBP2025-09-30
769,328 GBP2024-09-30
Retained earnings (accumulated losses)
139,607 GBP2025-09-30
145,212 GBP2024-09-30
Equity
909,091 GBP2025-09-30
914,696 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
117,403 GBP2025-09-30
64,405 GBP2024-09-30
Furniture and fittings
7,158 GBP2025-09-30
7,158 GBP2024-09-30
Motor vehicles
64,700 GBP2025-09-30
21,500 GBP2024-09-30
Computers
35,235 GBP2025-09-30
35,235 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
224,496 GBP2025-09-30
128,298 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,755 GBP2025-09-30
20,116 GBP2024-09-30
Furniture and fittings
3,297 GBP2025-09-30
1,865 GBP2024-09-30
Motor vehicles
17,502 GBP2025-09-30
4,927 GBP2024-09-30
Computers
30,990 GBP2025-09-30
19,370 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
93,544 GBP2025-09-30
46,278 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,639 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
1,432 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
12,575 GBP2024-10-01 ~ 2025-09-30
Computers
11,620 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,266 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
75,648 GBP2025-09-30
44,289 GBP2024-09-30
Furniture and fittings
3,861 GBP2025-09-30
5,293 GBP2024-09-30
Motor vehicles
47,198 GBP2025-09-30
16,573 GBP2024-09-30
Computers
4,245 GBP2025-09-30
15,865 GBP2024-09-30
Investment Property - Fair Value Model
3,220,000 GBP2024-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
18,000 GBP2025-09-30
18,000 GBP2024-09-30
Other Debtors
Current, Amounts falling due within one year
38,898 GBP2025-09-30
39,574 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
56,898 GBP2025-09-30
57,574 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
13,030 GBP2025-09-30
Trade Creditors/Trade Payables
Current
14,632 GBP2025-09-30
8,718 GBP2024-09-30
Other Taxation & Social Security Payable
Current
3,940 GBP2025-09-30
7,130 GBP2024-09-30
Other Creditors
Current
2,249,868 GBP2025-09-30
2,240,348 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Non-current
17,373 GBP2025-09-30
hire purchase agreements
30,403 GBP2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2025-09-30
20,000 GBP2024-09-30
Between one and five year
74,700 GBP2025-09-30
69,800 GBP2024-09-30
All periods
104,700 GBP2025-09-30
89,800 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
281,441 GBP2025-09-30
283,168 GBP2024-09-30