82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
172023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Turnover/Revenue
4,599,801 GBP2023-01-01 ~ 2023-12-31
5,326,972 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,738,564 GBP2023-01-01 ~ 2023-12-31
-4,291,168 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
861,237 GBP2023-01-01 ~ 2023-12-31
1,035,804 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,409,218 GBP2023-01-01 ~ 2023-12-31
-1,494,850 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-326,926 GBP2023-01-01 ~ 2023-12-31
-180,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,229 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-328,155 GBP2023-01-01 ~ 2023-12-31
-180,000 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
259,502 GBP2023-12-31
522,499 GBP2022-12-31
693,684 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-262,997 GBP2023-01-01 ~ 2023-12-31
-171,185 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
226,617 GBP2023-12-31
300,238 GBP2022-12-31
Total Inventories
141,804 GBP2023-12-31
128,934 GBP2022-12-31
Debtors
Current
295,769 GBP2023-12-31
257,978 GBP2022-12-31
Cash at bank and in hand
250,662 GBP2023-12-31
400,604 GBP2022-12-31
Current Assets
688,235 GBP2023-12-31
787,516 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-655,250 GBP2023-12-31
Net Current Assets/Liabilities
32,985 GBP2023-12-31
222,361 GBP2022-12-31
Net Assets/Liabilities
259,602 GBP2023-12-31
522,599 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Equity
259,602 GBP2023-12-31
522,599 GBP2022-12-31
Audit Fees/Expenses
18,625 GBP2023-01-01 ~ 2023-12-31
6,200 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
759,246 GBP2023-01-01 ~ 2023-12-31
845,728 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
819,840 GBP2023-01-01 ~ 2023-12-31
903,241 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
107,192 GBP2023-01-01 ~ 2023-12-31
102,734 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-62,113 GBP2023-01-01 ~ 2023-12-31
-3,610 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-82,039 GBP2023-01-01 ~ 2023-12-31
-34,200 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,303 GBP2023-12-31
24,303 GBP2022-12-31
Motor vehicles
295,455 GBP2023-12-31
336,845 GBP2022-12-31
Furniture and fittings
1,596 GBP2023-12-31
1,596 GBP2022-12-31
Office equipment
9,838 GBP2023-12-31
9,838 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
429,392 GBP2023-12-31
470,782 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-41,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-41,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,934 GBP2022-12-31
Motor vehicles
130,133 GBP2022-12-31
Furniture and fittings
834 GBP2022-12-31
Office equipment
7,825 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
170,544 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
60,158 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
1,047 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
73,621 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-41,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-41,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,365 GBP2023-12-31
Motor vehicles
148,901 GBP2023-12-31
Furniture and fittings
1,000 GBP2023-12-31
Office equipment
8,872 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
202,775 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
13,938 GBP2023-12-31
16,369 GBP2022-12-31
Motor vehicles
146,554 GBP2023-12-31
206,712 GBP2022-12-31
Furniture and fittings
596 GBP2023-12-31
762 GBP2022-12-31
Office equipment
966 GBP2023-12-31
2,013 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
202,092 GBP2023-12-31
226,482 GBP2022-12-31
Other Debtors
Current
16,879 GBP2023-12-31
17,973 GBP2022-12-31
Prepayments/Accrued Income
Current
10,585 GBP2023-12-31
9,423 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
66,213 GBP2023-12-31
4,100 GBP2022-12-31
Trade Creditors/Trade Payables
Current
26,668 GBP2023-12-31
28,971 GBP2022-12-31
Amounts owed to group undertakings
Current
426,304 GBP2023-12-31
357,636 GBP2022-12-31
Taxation/Social Security Payable
Current
72,042 GBP2023-12-31
95,297 GBP2022-12-31
Other Creditors
Current
13,897 GBP2023-12-31
7,341 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
116,339 GBP2023-12-31
75,910 GBP2022-12-31
Creditors
Current
655,250 GBP2023-12-31
565,155 GBP2022-12-31
Net Deferred Tax Liability/Asset
66,213 GBP2023-12-31
4,100 GBP2022-12-31
490 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
62,113 GBP2023-01-01 ~ 2023-12-31
3,610 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,400 GBP2023-12-31
22,400 GBP2022-12-31
Between one and five year
3,733 GBP2023-12-31
26,133 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
26,133 GBP2023-12-31
48,533 GBP2022-12-31