Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
3,883,542 GBP2024-01-01 ~ 2024-12-31
3,936,326 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-130,621 GBP2024-01-01 ~ 2024-12-31
-67,475 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,752,921 GBP2024-01-01 ~ 2024-12-31
3,868,851 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-59,140 GBP2024-01-01 ~ 2024-12-31
-141,727 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-5,101,717 GBP2024-01-01 ~ 2024-12-31
-12,480,250 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
25,125 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-8,236,268 GBP2024-01-01 ~ 2024-12-31
-15,609,505 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-8,122,192 GBP2024-01-01 ~ 2024-12-31
-12,260,737 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-8,122,192 GBP2024-01-01 ~ 2024-12-31
-12,260,737 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Investment Property
109,635,147 GBP2024-12-31
117,528,317 GBP2023-12-31
Fixed Assets
109,635,148 GBP2024-12-31
117,528,318 GBP2023-12-31
Debtors
Non-current
82,199 GBP2024-12-31
89,031 GBP2023-12-31
Current
29,920,846 GBP2024-12-31
30,321,671 GBP2023-12-31
Cash at bank and in hand
2,771,774 GBP2024-12-31
2,050,134 GBP2023-12-31
Current Assets
32,774,819 GBP2024-12-31
32,460,836 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-26,317,883 GBP2024-12-31
Net Current Assets/Liabilities
6,456,936 GBP2024-12-31
6,600,177 GBP2023-12-31
Total Assets Less Current Liabilities
116,092,084 GBP2024-12-31
124,128,495 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-82,151,245 GBP2023-12-31
Net Assets/Liabilities
33,855,058 GBP2024-12-31
41,977,250 GBP2023-12-31
Equity
Called up share capital
46,607,665 GBP2024-12-31
46,607,665 GBP2023-12-31
46,607,665 GBP2023-01-01
Retained earnings (accumulated losses)
-12,752,607 GBP2024-12-31
-4,630,415 GBP2023-12-31
7,630,322 GBP2023-01-01
Equity
33,855,058 GBP2024-12-31
41,977,250 GBP2023-12-31
54,237,987 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-8,122,192 GBP2024-01-01 ~ 2024-12-31
-12,260,737 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-8,122,192 GBP2024-01-01 ~ 2024-12-31
-12,260,737 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-114,076 GBP2024-01-01 ~ 2024-12-31
-3,348,768 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-2,059,067 GBP2024-01-01 ~ 2024-12-31
-3,668,234 GBP2023-01-01 ~ 2023-12-31
Other Debtors
Non-current
82,199 GBP2024-12-31
89,031 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
62,998 GBP2024-12-31
10,565 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
268,729 GBP2024-12-31
997,914 GBP2023-12-31
Other Debtors
Current
56,931 GBP2024-12-31
68,941 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
3,497,665 GBP2024-12-31
3,383,589 GBP2023-12-31
Trade Creditors/Trade Payables
Current
163,925 GBP2024-12-31
11,472 GBP2023-12-31
Amounts owed to group undertakings
Current
572,997 GBP2024-12-31
Other Creditors
Current
28,695 GBP2024-12-31
28,695 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
80,750 GBP2024-12-31
135,358 GBP2023-12-31
Creditors
Current
26,317,883 GBP2024-12-31
25,860,659 GBP2023-12-31
Bank Borrowings
Non-current
82,019,678 GBP2024-12-31
81,933,897 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
217,348 GBP2024-12-31
217,348 GBP2023-12-31
Creditors
Non-current
82,237,026 GBP2024-12-31
82,151,245 GBP2023-12-31
Minimum gross finance lease payments owing
5,545,800 GBP2024-12-31
5,569,200 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
114,096 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
3,497,665 GBP2024-12-31
3,383,589 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
46,607,665 shares2024-12-31
46,607,665 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31