Par Value of Share
Class 1 ordinary share
12021-04-01 ~ 2022-03-31
Property, Plant & Equipment
129,162 GBP2022-03-31
81,132 GBP2021-03-31
Total Inventories
200,000 GBP2022-03-31
185,000 GBP2021-03-31
Debtors
342,794 GBP2022-03-31
100,408 GBP2021-03-31
Cash at bank and in hand
100,500 GBP2022-03-31
216,422 GBP2021-03-31
Current Assets
643,294 GBP2022-03-31
501,830 GBP2021-03-31
Creditors
Current
476,735 GBP2022-03-31
368,936 GBP2021-03-31
Net Current Assets/Liabilities
166,559 GBP2022-03-31
132,894 GBP2021-03-31
Total Assets Less Current Liabilities
295,721 GBP2022-03-31
214,026 GBP2021-03-31
Net Assets/Liabilities
197,408 GBP2022-03-31
148,353 GBP2021-03-31
Equity
Called up share capital
100 GBP2022-03-31
100 GBP2021-03-31
Retained earnings (accumulated losses)
197,308 GBP2022-03-31
148,253 GBP2021-03-31
Equity
197,408 GBP2022-03-31
148,353 GBP2021-03-31
Average Number of Employees
12021-04-01 ~ 2022-03-31
12020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
102,928 GBP2022-03-31
81,083 GBP2021-03-31
Motor vehicles
93,753 GBP2022-03-31
50,157 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
197,884 GBP2022-03-31
131,240 GBP2021-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-5,500 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-5,500 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Computers
1,203 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,212 GBP2022-03-31
30,075 GBP2021-03-31
Motor vehicles
27,142 GBP2022-03-31
20,033 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
68,722 GBP2022-03-31
50,108 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,137 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
10,675 GBP2021-04-01 ~ 2022-03-31
Computers
368 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,180 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,566 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,566 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
368 GBP2022-03-31
Property, Plant & Equipment
Plant and equipment
61,716 GBP2022-03-31
51,008 GBP2021-03-31
Motor vehicles
66,611 GBP2022-03-31
30,124 GBP2021-03-31
Computers
835 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
34,750 GBP2022-03-31
15,500 GBP2021-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
19,250 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
8,416 GBP2022-03-31
6,781 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,635 GBP2021-04-01 ~ 2022-03-31
Motor vehicles, Under hire purchased contracts or finance leases
7,650 GBP2021-04-01 ~ 2022-03-31
Under hire purchased contracts or finance leases
9,285 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
26,334 GBP2022-03-31
8,719 GBP2021-03-31
Motor vehicles, Under hire purchased contracts or finance leases
43,605 GBP2022-03-31
20,787 GBP2021-03-31
Under hire purchased contracts or finance leases
69,939 GBP2022-03-31
29,506 GBP2021-03-31
Value of work in progress
200,000 GBP2022-03-31
185,000 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
242,794 GBP2022-03-31
408 GBP2021-03-31
Prepayments/Accrued Income
Current
100,000 GBP2022-03-31
100,000 GBP2021-03-31
Debtors
Amounts falling due within one year, Current
342,794 GBP2022-03-31
100,408 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
30,908 GBP2022-03-31
9,167 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
11,825 GBP2022-03-31
10,043 GBP2021-03-31
Trade Creditors/Trade Payables
Current
211,684 GBP2022-03-31
67,137 GBP2021-03-31
Corporation Tax Payable
Current
21,980 GBP2022-03-31
21,072 GBP2021-03-31
Other Taxation & Social Security Payable
Current
108,443 GBP2022-03-31
45,896 GBP2021-03-31
Amount of value-added tax that is payable
42,938 GBP2022-03-31
48,528 GBP2021-03-31
Other Creditors
Current
48,957 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
31,667 GBP2022-03-31
40,833 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
42,105 GBP2022-03-31
9,425 GBP2021-03-31
Bank Borrowings
Between two and five year, Non-current
31,667 GBP2022-03-31
40,833 GBP2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
24,541 GBP2022-03-31
15,415 GBP2021-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
24,541 GBP2022-03-31
15,415 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-03-31