Par Value of Share
Class 2 ordinary share
02023-03-01 ~ 2024-02-29
Class 3 ordinary share
02023-03-01 ~ 2024-02-29
Turnover/Revenue
4,020,402 GBP2023-03-01 ~ 2024-02-29
2,697,719 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
2,067,716 GBP2023-03-01 ~ 2024-02-29
1,669,929 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
1,952,686 GBP2023-03-01 ~ 2024-02-29
1,027,790 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
1,303,502 GBP2023-03-01 ~ 2024-02-29
903,651 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
662,922 GBP2023-03-01 ~ 2024-02-29
151,153 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
274 GBP2023-03-01 ~ 2024-02-29
300 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
317,426 GBP2023-03-01 ~ 2024-02-29
185,690 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
345,770 GBP2023-03-01 ~ 2024-02-29
-34,237 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
114,378 GBP2023-03-01 ~ 2024-02-29
1,413,002 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
231,392 GBP2023-03-01 ~ 2024-02-29
-1,447,239 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
231,392 GBP2023-03-01 ~ 2024-02-29
-1,830,264 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
12,365,815 GBP2024-02-29
12,619,755 GBP2023-02-28
Debtors
758,776 GBP2024-02-29
369,828 GBP2023-02-28
Cash at bank and in hand
121,417 GBP2024-02-29
98,868 GBP2023-02-28
Current Assets
880,193 GBP2024-02-29
468,696 GBP2023-02-28
Creditors
Current
2,684,134 GBP2024-02-29
2,558,939 GBP2023-02-28
Net Current Assets/Liabilities
-1,803,941 GBP2024-02-29
-2,090,243 GBP2023-02-28
Total Assets Less Current Liabilities
10,561,874 GBP2024-02-29
10,529,512 GBP2023-02-28
Creditors
Non-current
-4,296,472 GBP2024-02-29
-4,538,392 GBP2023-02-28
Net Assets/Liabilities
3,972,044 GBP2024-02-29
3,740,652 GBP2023-02-28
Equity
Revaluation reserve
5,170,837 GBP2022-02-28
Equity
5,570,915 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
231,392 GBP2023-03-01 ~ 2024-02-29
-1,447,239 GBP2022-03-01 ~ 2023-02-28
Equity
Retained earnings (accumulated losses)
-1,047,162 GBP2023-02-28
Wages/Salaries
1,924,365 GBP2023-03-01 ~ 2024-02-29
1,550,401 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
121,181 GBP2023-03-01 ~ 2024-02-29
101,820 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,170 GBP2023-03-01 ~ 2024-02-29
17,708 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,067,716 GBP2023-03-01 ~ 2024-02-29
1,669,929 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
902023-03-01 ~ 2024-02-29
782022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
243,940 GBP2023-03-01 ~ 2024-02-29
243,940 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
71,487 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
84,686 GBP2023-03-01 ~ 2024-02-29
-6,505 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
12,833,407 GBP2024-02-29
12,843,407 GBP2023-02-28
Computers
25,361 GBP2024-02-29
25,361 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
12,858,768 GBP2024-02-29
12,868,768 GBP2023-02-28
Property, Plant & Equipment - Disposals
Land and buildings
-10,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-10,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
477,736 GBP2024-02-29
238,868 GBP2023-02-28
Computers
15,217 GBP2024-02-29
10,145 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
492,953 GBP2024-02-29
249,013 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
238,868 GBP2023-03-01 ~ 2024-02-29
Computers
5,072 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
243,940 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings
12,355,671 GBP2024-02-29
12,604,539 GBP2023-02-28
Computers
10,144 GBP2024-02-29
15,216 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
36,370 GBP2024-02-29
87,791 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
699,869 GBP2024-02-29
268,075 GBP2023-02-28
Prepayments
Current
19,964 GBP2024-02-29
9,962 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
758,776 GBP2024-02-29
369,828 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
241,920 GBP2024-02-29
Trade Creditors/Trade Payables
Current
114,025 GBP2024-02-29
60,142 GBP2023-02-28
Amounts owed to group undertakings
Current
2,015,287 GBP2024-02-29
2,251,841 GBP2023-02-28
Corporation Tax Payable
Current
71,487 GBP2024-02-29
Other Taxation & Social Security Payable
Current
25,088 GBP2024-02-29
23,576 GBP2023-02-28
Other Creditors
Current
10,550 GBP2024-02-29
8,784 GBP2023-02-28
Accrued Liabilities
Current
78,100 GBP2024-02-29
102,864 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
4,296,472 GBP2024-02-29
4,538,392 GBP2023-02-28
Bank Borrowings
Current, Amounts falling due within one year
241,920 GBP2024-02-29
Non-current, Between one and two years
4,296,472 GBP2024-02-29
4,538,392 GBP2023-02-28
Secured
4,538,392 GBP2024-02-29
4,538,392 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,293,358 GBP2024-02-29
2,250,468 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-02-29
Class 3 ordinary share
52 shares2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
231,392 GBP2023-03-01 ~ 2024-02-29