Par Value of Share
Class 1 ordinary share
02021-05-01 ~ 2022-04-30
Class 2 ordinary share
02021-05-01 ~ 2022-04-30
Class 3 ordinary share
12021-05-01 ~ 2022-04-30
Turnover/Revenue
43,860,189 GBP2021-05-01 ~ 2022-04-30
38,386,974 GBP2020-05-01 ~ 2021-04-30
Cost of Sales
24,891,715 GBP2021-05-01 ~ 2022-04-30
23,689,395 GBP2020-05-01 ~ 2021-04-30
Gross Profit/Loss
18,968,474 GBP2021-05-01 ~ 2022-04-30
14,697,579 GBP2020-05-01 ~ 2021-04-30
Distribution Costs
1,210,794 GBP2021-05-01 ~ 2022-04-30
411,764 GBP2020-05-01 ~ 2021-04-30
Administrative Expenses
5,081,865 GBP2021-05-01 ~ 2022-04-30
1,450,291 GBP2020-05-01 ~ 2021-04-30
Profit/Loss on Ordinary Activities Before Tax
12,675,815 GBP2021-05-01 ~ 2022-04-30
12,852,890 GBP2020-05-01 ~ 2021-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,423,345 GBP2021-05-01 ~ 2022-04-30
2,445,831 GBP2020-05-01 ~ 2021-04-30
Profit/Loss
10,252,470 GBP2021-05-01 ~ 2022-04-30
10,407,059 GBP2020-05-01 ~ 2021-04-30
Comprehensive Income/Expense
10,252,470 GBP2021-05-01 ~ 2022-04-30
10,407,060 GBP2020-05-01 ~ 2021-04-30
Intangible Assets
500,000 GBP2022-04-30
Property, Plant & Equipment
442,890 GBP2022-04-30
97,684 GBP2021-04-30
Fixed Assets
942,890 GBP2022-04-30
97,684 GBP2021-04-30
Total Inventories
15,721,986 GBP2022-04-30
7,109,998 GBP2021-04-30
Debtors
7,465,323 GBP2022-04-30
5,452,397 GBP2021-04-30
Cash at bank and in hand
1,535,186 GBP2022-04-30
2,352,684 GBP2021-04-30
Current Assets
24,722,495 GBP2022-04-30
14,915,079 GBP2021-04-30
Creditors
Current
7,360,652 GBP2022-04-30
4,415,341 GBP2021-04-30
Net Current Assets/Liabilities
17,361,843 GBP2022-04-30
10,499,738 GBP2021-04-30
Total Assets Less Current Liabilities
18,304,733 GBP2022-04-30
10,597,422 GBP2021-04-30
Net Assets/Liabilities
18,235,841 GBP2022-04-30
10,508,624 GBP2021-04-30
Equity
Called up share capital
11 GBP2022-04-30
11 GBP2021-04-30
10 GBP2020-04-30
Share premium
19,998 GBP2022-04-30
19,998 GBP2021-04-30
19,998 GBP2020-04-30
Retained earnings (accumulated losses)
18,215,832 GBP2022-04-30
10,488,615 GBP2021-04-30
81,555 GBP2020-04-30
Equity
18,235,841 GBP2022-04-30
10,508,624 GBP2021-04-30
101,563 GBP2020-04-30
Issue of Equity Instruments
Called up share capital
1 GBP2020-05-01 ~ 2021-04-30
Issue of Equity Instruments
1 GBP2020-05-01 ~ 2021-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
10,252,470 GBP2021-05-01 ~ 2022-04-30
10,407,060 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,525,253 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-2,525,253 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
1,124,037 GBP2021-05-01 ~ 2022-04-30
386,334 GBP2020-05-01 ~ 2021-04-30
Social Security Costs
93,189 GBP2021-05-01 ~ 2022-04-30
26,333 GBP2020-05-01 ~ 2021-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,702 GBP2021-05-01 ~ 2022-04-30
2,603 GBP2020-05-01 ~ 2021-04-30
Staff Costs/Employee Benefits Expense
1,228,928 GBP2021-05-01 ~ 2022-04-30
415,270 GBP2020-05-01 ~ 2021-04-30
Average Number of Employees
342021-05-01 ~ 2022-04-30
142020-05-01 ~ 2021-04-30
Director Remuneration
199,928 GBP2021-05-01 ~ 2022-04-30
144,544 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
65,511 GBP2021-05-01 ~ 2022-04-30
6,774 GBP2020-05-01 ~ 2021-04-30
Audit Fees/Expenses
12,000 GBP2021-05-01 ~ 2022-04-30
6,000 GBP2020-05-01 ~ 2021-04-30
Current Tax for the Period
2,364,926 GBP2021-05-01 ~ 2022-04-30
2,438,227 GBP2020-05-01 ~ 2021-04-30
Tax Expense/Credit at Applicable Tax Rate
2,408,405 GBP2021-05-01 ~ 2022-04-30
2,442,049 GBP2020-05-01 ~ 2021-04-30
Dividends Paid on Shares
2,525,253 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
500,000 GBP2022-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
500,000 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
233,213 GBP2022-04-30
69,947 GBP2021-04-30
Plant and equipment
60,558 GBP2022-04-30
2,961 GBP2021-04-30
Furniture and fittings
24,844 GBP2022-04-30
7,865 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
20,578 GBP2022-04-30
2,042 GBP2021-04-30
Plant and equipment
7,219 GBP2022-04-30
355 GBP2021-04-30
Furniture and fittings
5,484 GBP2022-04-30
1,066 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
18,536 GBP2021-05-01 ~ 2022-04-30
Plant and equipment
6,864 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
4,418 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Improvements to leasehold property
212,635 GBP2022-04-30
67,905 GBP2021-04-30
Plant and equipment
53,339 GBP2022-04-30
2,606 GBP2021-04-30
Furniture and fittings
19,360 GBP2022-04-30
6,799 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
183,676 GBP2022-04-30
18,058 GBP2021-04-30
Computers
12,884 GBP2022-04-30
5,627 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
515,175 GBP2022-04-30
104,458 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
34,369 GBP2022-04-30
2,006 GBP2021-04-30
Computers
4,635 GBP2022-04-30
1,305 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,285 GBP2022-04-30
6,774 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
32,363 GBP2021-05-01 ~ 2022-04-30
Computers
3,330 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,511 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Motor vehicles
149,307 GBP2022-04-30
16,052 GBP2021-04-30
Computers
8,249 GBP2022-04-30
4,322 GBP2021-04-30
Merchandise
608,690 GBP2022-04-30
594,593 GBP2021-04-30
Finished Goods
15,113,296 GBP2022-04-30
6,515,405 GBP2021-04-30
Trade Debtors/Trade Receivables
Current
5,822,052 GBP2022-04-30
4,141,326 GBP2021-04-30
Other Debtors
Current
126,980 GBP2022-04-30
45,106 GBP2021-04-30
Amount of value-added tax that is recoverable
Current
192,567 GBP2021-04-30
Prepayments
Current
1,516,291 GBP2022-04-30
1,073,398 GBP2021-04-30
Debtors
Amounts falling due within one year, Current
7,465,323 GBP2022-04-30
5,452,397 GBP2021-04-30
Bank Borrowings/Overdrafts
Current
7,906 GBP2021-04-30
Trade Creditors/Trade Payables
Current
902,025 GBP2022-04-30
641,201 GBP2021-04-30
Amounts owed to group undertakings
Current
567,050 GBP2022-04-30
Corporation Tax Payable
Current
2,364,926 GBP2022-04-30
2,438,227 GBP2021-04-30
Other Taxation & Social Security Payable
Current
32,522 GBP2022-04-30
14,018 GBP2021-04-30
Other Creditors
Current
1,115,600 GBP2022-04-30
607,375 GBP2021-04-30
Accrued Liabilities/Deferred Income
Current
25,663 GBP2022-04-30
10,000 GBP2021-04-30
Accrued Liabilities
Current
1,736,275 GBP2022-04-30
696,614 GBP2021-04-30
Bank Borrowings/Overdrafts
Non-current
42,094 GBP2021-04-30
Other Creditors
Non-current
39,100 GBP2021-04-30
Bank Borrowings
Between two and five year, Non-current
32,387 GBP2021-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
68,892 GBP2022-04-30
7,604 GBP2021-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2022-04-30
Class 3 ordinary share
1 shares2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
10,252,470 GBP2021-05-01 ~ 2022-04-30