Par Value of Share
Class 2 ordinary share
02022-05-01 ~ 2023-04-30
Class 3 ordinary share
12022-05-01 ~ 2023-04-30
Turnover/Revenue
54,016,244 GBP2022-05-01 ~ 2023-04-30
43,860,189 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
34,286,163 GBP2022-05-01 ~ 2023-04-30
24,891,715 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
19,730,081 GBP2022-05-01 ~ 2023-04-30
18,968,474 GBP2021-05-01 ~ 2022-04-30
Distribution Costs
2,331,898 GBP2022-05-01 ~ 2023-04-30
1,210,794 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
7,021,038 GBP2022-05-01 ~ 2023-04-30
5,081,865 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
10,377,145 GBP2022-05-01 ~ 2023-04-30
12,675,815 GBP2021-05-01 ~ 2022-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,982,269 GBP2022-05-01 ~ 2023-04-30
2,423,345 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
8,394,876 GBP2022-05-01 ~ 2023-04-30
10,252,470 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
8,394,876 GBP2022-05-01 ~ 2023-04-30
10,252,470 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
450,000 GBP2023-04-30
500,000 GBP2022-04-30
Property, Plant & Equipment
644,613 GBP2023-04-30
442,890 GBP2022-04-30
Fixed Assets
1,094,613 GBP2023-04-30
942,890 GBP2022-04-30
Total Inventories
16,300,744 GBP2023-04-30
15,721,986 GBP2022-04-30
Debtors
16,898,993 GBP2023-04-30
7,465,323 GBP2022-04-30
Cash at bank and in hand
451,981 GBP2023-04-30
1,535,186 GBP2022-04-30
Current Assets
33,651,718 GBP2023-04-30
24,722,495 GBP2022-04-30
Creditors
Current
10,571,975 GBP2023-04-30
7,360,652 GBP2022-04-30
Net Current Assets/Liabilities
23,079,743 GBP2023-04-30
17,361,843 GBP2022-04-30
Total Assets Less Current Liabilities
24,174,356 GBP2023-04-30
18,304,733 GBP2022-04-30
Net Assets/Liabilities
24,105,464 GBP2023-04-30
18,235,841 GBP2022-04-30
Equity
Called up share capital
11 GBP2023-04-30
11 GBP2022-04-30
11 GBP2021-04-30
Share premium
19,998 GBP2023-04-30
19,998 GBP2022-04-30
19,998 GBP2021-04-30
Retained earnings (accumulated losses)
24,085,455 GBP2023-04-30
18,215,832 GBP2022-04-30
10,488,615 GBP2021-04-30
Equity
24,105,464 GBP2023-04-30
18,235,841 GBP2022-04-30
10,508,624 GBP2021-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,525,253 GBP2022-05-01 ~ 2023-04-30
-2,525,253 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-2,525,253 GBP2022-05-01 ~ 2023-04-30
-2,525,253 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
8,394,876 GBP2022-05-01 ~ 2023-04-30
10,252,470 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
1,707,825 GBP2022-05-01 ~ 2023-04-30
1,124,037 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
173,389 GBP2022-05-01 ~ 2023-04-30
93,189 GBP2021-05-01 ~ 2022-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,624 GBP2022-05-01 ~ 2023-04-30
11,702 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
1,902,838 GBP2022-05-01 ~ 2023-04-30
1,228,928 GBP2021-05-01 ~ 2022-04-30
Average Number of Employees
502022-05-01 ~ 2023-04-30
342021-05-01 ~ 2022-04-30
Director Remuneration
200,000 GBP2022-05-01 ~ 2023-04-30
199,928 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
133,648 GBP2022-05-01 ~ 2023-04-30
65,511 GBP2021-05-01 ~ 2022-04-30
Audit Fees/Expenses
12,961 GBP2022-05-01 ~ 2023-04-30
12,000 GBP2021-05-01 ~ 2022-04-30
Current Tax for the Period
1,982,269 GBP2022-05-01 ~ 2023-04-30
2,364,926 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
1,971,658 GBP2022-05-01 ~ 2023-04-30
2,408,405 GBP2021-05-01 ~ 2022-04-30
Dividends Paid on Shares
2,525,253 GBP2022-05-01 ~ 2023-04-30
2,525,253 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
500,000 GBP2022-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
50,000 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
50,000 GBP2023-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
450,000 GBP2023-04-30
500,000 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
291,231 GBP2023-04-30
233,213 GBP2022-04-30
Plant and equipment
92,038 GBP2023-04-30
60,558 GBP2022-04-30
Furniture and fittings
38,613 GBP2023-04-30
24,844 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
57,931 GBP2023-04-30
20,578 GBP2022-04-30
Plant and equipment
19,001 GBP2023-04-30
7,219 GBP2022-04-30
Furniture and fittings
15,104 GBP2023-04-30
5,484 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
37,353 GBP2022-05-01 ~ 2023-04-30
Plant and equipment
11,782 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
9,620 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Improvements to leasehold property
233,300 GBP2023-04-30
212,635 GBP2022-04-30
Plant and equipment
73,037 GBP2023-04-30
53,339 GBP2022-04-30
Furniture and fittings
23,509 GBP2023-04-30
19,360 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
413,797 GBP2023-04-30
183,676 GBP2022-04-30
Computers
14,867 GBP2023-04-30
12,884 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
850,546 GBP2023-04-30
515,175 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
104,825 GBP2023-04-30
34,369 GBP2022-04-30
Computers
9,072 GBP2023-04-30
4,635 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
205,933 GBP2023-04-30
72,285 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
70,456 GBP2022-05-01 ~ 2023-04-30
Computers
4,437 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,648 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Motor vehicles
308,972 GBP2023-04-30
149,307 GBP2022-04-30
Computers
5,795 GBP2023-04-30
8,249 GBP2022-04-30
Merchandise
631,097 GBP2023-04-30
608,690 GBP2022-04-30
Finished Goods
15,669,647 GBP2023-04-30
15,113,296 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
10,578,820 GBP2023-04-30
5,822,052 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
2,432,983 GBP2023-04-30
Other Debtors
Current
327,394 GBP2023-04-30
126,980 GBP2022-04-30
Prepayments
Current
3,185,317 GBP2023-04-30
1,516,291 GBP2022-04-30
Debtors
Current, Amounts falling due within one year
16,898,993 GBP2023-04-30
Amounts falling due within one year, Current
7,465,323 GBP2022-04-30
Trade Creditors/Trade Payables
Current
2,181,132 GBP2023-04-30
902,025 GBP2022-04-30
Amounts owed to group undertakings
Current
567,050 GBP2022-04-30
Corporation Tax Payable
Current
1,982,269 GBP2023-04-30
2,364,926 GBP2022-04-30
Other Taxation & Social Security Payable
Current
59,148 GBP2023-04-30
32,522 GBP2022-04-30
Other Creditors
Current
783,107 GBP2023-04-30
1,115,600 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
20,000 GBP2023-04-30
25,663 GBP2022-04-30
Accrued Liabilities
Current
2,005,850 GBP2023-04-30
1,736,275 GBP2022-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
68,892 GBP2023-04-30
68,892 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2023-04-30
Class 3 ordinary share
1 shares2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
8,394,876 GBP2022-05-01 ~ 2023-04-30