Turnover/Revenue
4,464,801 GBP2022-10-01 ~ 2023-09-30
4,007,931 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-2,726,349 GBP2022-10-01 ~ 2023-09-30
-2,507,701 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
1,738,452 GBP2022-10-01 ~ 2023-09-30
1,500,230 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,273,316 GBP2022-10-01 ~ 2023-09-30
-1,169,201 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
265,621 GBP2022-10-01 ~ 2023-09-30
129,436 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-301,340 GBP2022-10-01 ~ 2023-09-30
-164,214 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
432,248 GBP2022-10-01 ~ 2023-09-30
367,174 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
339,197 GBP2022-10-01 ~ 2023-09-30
366,422 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
159,993 GBP2023-09-30
95,980 GBP2022-09-30
Total Inventories
4,049 GBP2023-09-30
2,089 GBP2022-09-30
Debtors
Current
3,997,815 GBP2023-09-30
4,223,264 GBP2022-09-30
Cash at bank and in hand
1,228,464 GBP2023-09-30
1,882,995 GBP2022-09-30
Current Assets
5,230,328 GBP2023-09-30
6,108,348 GBP2022-09-30
Net Current Assets/Liabilities
4,493,225 GBP2023-09-30
5,467,175 GBP2022-09-30
Total Assets Less Current Liabilities
4,653,218 GBP2023-09-30
5,563,155 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-4,623,481 GBP2023-09-30
-5,872,037 GBP2022-09-30
Net Assets/Liabilities
-9,375 GBP2023-09-30
-348,572 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-09-30
1 GBP2021-09-30
Retained earnings (accumulated losses)
-9,376 GBP2023-09-30
-348,573 GBP2022-09-30
-808,995 GBP2021-09-30
Equity
-9,375 GBP2023-09-30
-348,572 GBP2022-09-30
-714,994 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
339,197 GBP2022-10-01 ~ 2023-09-30
366,422 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
339,197 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
339,197 GBP2022-10-01 ~ 2023-09-30
Equity
Capital redemption reserve
94,000 GBP2021-09-30
Property, Plant & Equipment - Depreciation Expense
82,445 GBP2022-10-01 ~ 2023-09-30
42,643 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
2,213,118 GBP2022-10-01 ~ 2023-09-30
2,074,213 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
166,748 GBP2022-10-01 ~ 2023-09-30
172,799 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,418,642 GBP2022-10-01 ~ 2023-09-30
2,285,764 GBP2021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
62022-10-01 ~ 2023-09-30
72021-10-01 ~ 2022-09-30
Average Number of Employees
1022022-10-01 ~ 2023-09-30
952021-10-01 ~ 2022-09-30
Audit Fees/Expenses
2,888 GBP2022-10-01 ~ 2023-09-30
2,500 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-578 GBP2022-10-01 ~ 2023-09-30
515 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
95,138 GBP2022-10-01 ~ 2023-09-30
69,763 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
21,358 GBP2023-09-30
21,883 GBP2022-09-30
Deferred Tax Liabilities
21,358 GBP2023-09-30
21,883 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
37,607 GBP2023-09-30
28,641 GBP2022-09-30
Tools/Equipment for furniture and fittings
205,705 GBP2023-09-30
157,473 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
243,312 GBP2023-09-30
186,114 GBP2022-09-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-89,260 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-89,260 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,200 GBP2023-09-30
1,449 GBP2022-09-30
Tools/Equipment for furniture and fittings
81,119 GBP2023-09-30
88,685 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
83,319 GBP2023-09-30
90,134 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
751 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
81,694 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,445 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-89,260 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-89,260 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
35,407 GBP2023-09-30
27,192 GBP2022-09-30
Tools/Equipment for furniture and fittings
124,586 GBP2023-09-30
68,788 GBP2022-09-30
Other types of inventories not specified separately
4,049 GBP2023-09-30
2,089 GBP2022-09-30
Trade Debtors/Trade Receivables
46,083 GBP2023-09-30
69,068 GBP2022-09-30
Amounts Owed By Related Parties
3,878,063 GBP2023-09-30
4,036,330 GBP2022-09-30
Other Debtors
8,057 GBP2023-09-30
57,639 GBP2022-09-30
Prepayments
17,718 GBP2023-09-30
18,496 GBP2022-09-30
Debtors
3,997,815 GBP2023-09-30
4,223,264 GBP2022-09-30
Non-current
-3,888,616 GBP2023-09-30
-4,050,491 GBP2022-09-30
Cash and Cash Equivalents
1,228,464 GBP2023-09-30
1,882,995 GBP2022-09-30
Trade Creditors/Trade Payables
55,488 GBP2023-09-30
61,774 GBP2022-09-30
Taxation/Social Security Payable
53,314 GBP2023-09-30
55,291 GBP2022-09-30
Other Creditors
234,025 GBP2023-09-30
288,382 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
970,417 GBP2023-09-30
850,000 GBP2022-09-30
Between two and five year
3,881,668 GBP2023-09-30
3,400,000 GBP2022-09-30
More than five year
12,615,421 GBP2023-09-30
11,758,333 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,467,506 GBP2023-09-30
16,008,333 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,422 GBP2023-09-30
21,000 GBP2022-09-30
Par Value of Share
Class 1 ordinary share, Non-cumulative
12022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
1 shares2023-09-30
1 shares2022-09-30