Property, Plant & Equipment
485,930 GBP2023-08-31
530,920 GBP2022-08-31
Total Inventories
303,220 GBP2023-08-31
297,150 GBP2022-08-31
Debtors
Current
670,900 GBP2023-08-31
789,084 GBP2022-08-31
Cash at bank and in hand
171,518 GBP2023-08-31
109,599 GBP2022-08-31
Current Assets
1,145,638 GBP2023-08-31
1,195,833 GBP2022-08-31
Net Current Assets/Liabilities
81,574 GBP2023-08-31
28,812 GBP2022-08-31
Total Assets Less Current Liabilities
567,504 GBP2023-08-31
559,732 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-71,753 GBP2023-08-31
-215,014 GBP2022-08-31
Net Assets/Liabilities
445,137 GBP2023-08-31
280,223 GBP2022-08-31
Equity
Called up share capital
96,000 GBP2023-08-31
96,000 GBP2022-08-31
Revaluation reserve
60,000 GBP2023-08-31
60,000 GBP2022-08-31
Retained earnings (accumulated losses)
289,137 GBP2023-08-31
124,223 GBP2022-08-31
Equity
445,137 GBP2023-08-31
280,223 GBP2022-08-31
Average Number of Employees
212022-09-01 ~ 2023-08-31
222021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
869,876 GBP2023-08-31
825,820 GBP2022-08-31
Motor vehicles
2,500 GBP2023-08-31
25,888 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
872,376 GBP2023-08-31
851,708 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-23,388 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-23,388 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
384,519 GBP2023-08-31
304,030 GBP2022-08-31
Motor vehicles
1,927 GBP2023-08-31
16,758 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
386,446 GBP2023-08-31
320,788 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
80,489 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
3,548 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,037 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,379 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,379 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
485,357 GBP2023-08-31
521,790 GBP2022-08-31
Motor vehicles
573 GBP2023-08-31
9,130 GBP2022-08-31
Other types of inventories not specified separately
303,220 GBP2023-08-31
297,150 GBP2022-08-31
Trade Debtors/Trade Receivables
576,984 GBP2023-08-31
708,606 GBP2022-08-31
Prepayments
22,016 GBP2023-08-31
56,078 GBP2022-08-31
Other Debtors
71,900 GBP2023-08-31
24,400 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
143,286 GBP2023-08-31
208,935 GBP2022-08-31
Trade Creditors/Trade Payables
241,036 GBP2023-08-31
256,724 GBP2022-08-31
Taxation/Social Security Payable
63,202 GBP2023-08-31
59,929 GBP2022-08-31
Accrued Liabilities
126,241 GBP2023-08-31
35,205 GBP2022-08-31
Other Creditors
490,299 GBP2023-08-31
606,228 GBP2022-08-31
Total Borrowings
Non-current, Amounts falling due after one year
71,753 GBP2023-08-31
215,014 GBP2022-08-31
Bank Borrowings
Non-current
33,773 GBP2023-08-31
100,137 GBP2022-08-31
Total Borrowings
Non-current
71,753 GBP2023-08-31
215,014 GBP2022-08-31
Bank Borrowings
Current
66,909 GBP2023-08-31
66,910 GBP2022-08-31
Total Borrowings
Current
143,286 GBP2023-08-31
208,935 GBP2022-08-31