Cost of Sales
-2,306,051 GBP2024-01-01 ~ 2024-12-31
-2,209,754 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,445,159 GBP2024-01-01 ~ 2024-12-31
-1,224,486 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,236 GBP2024-01-01 ~ 2024-12-31
50,766 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
606,247 GBP2024-01-01 ~ 2024-12-31
838,374 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-225,993 GBP2024-01-01 ~ 2024-12-31
-221,472 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
380,254 GBP2024-01-01 ~ 2024-12-31
616,902 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
141,896 GBP2024-12-31
129,569 GBP2023-12-31
Debtors
1,791,705 GBP2024-12-31
3,580,344 GBP2023-12-31
Cash at bank and in hand
294,028 GBP2024-12-31
668,136 GBP2023-12-31
Current Assets
2,094,979 GBP2024-12-31
4,257,726 GBP2023-12-31
Net Current Assets/Liabilities
508,172 GBP2024-12-31
144,495 GBP2023-12-31
Total Assets Less Current Liabilities
650,068 GBP2024-12-31
274,064 GBP2023-12-31
Net Assets/Liabilities
625,315 GBP2024-12-31
245,061 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
625,314 GBP2024-12-31
245,060 GBP2023-12-31
Equity
625,315 GBP2024-12-31
245,061 GBP2023-12-31
Average Number of Employees
1062024-01-01 ~ 2024-12-31
1042023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,949 GBP2024-12-31
15,949 GBP2023-12-31
Plant and equipment
104,504 GBP2024-12-31
93,437 GBP2023-12-31
Furniture and fittings
154,568 GBP2024-12-31
101,095 GBP2023-12-31
Computers
39,426 GBP2024-12-31
37,974 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
314,447 GBP2024-12-31
248,455 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,894 GBP2024-12-31
1,360 GBP2023-12-31
Plant and equipment
67,822 GBP2024-12-31
49,349 GBP2023-12-31
Furniture and fittings
73,437 GBP2024-12-31
46,952 GBP2023-12-31
Computers
29,398 GBP2024-12-31
21,225 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
172,551 GBP2024-12-31
118,886 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
534 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
18,473 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
26,485 GBP2024-01-01 ~ 2024-12-31
Computers
8,173 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,665 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
14,055 GBP2024-12-31
14,589 GBP2023-12-31
Plant and equipment
36,682 GBP2024-12-31
44,088 GBP2023-12-31
Furniture and fittings
81,131 GBP2024-12-31
54,143 GBP2023-12-31
Computers
10,028 GBP2024-12-31
16,749 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
78,231 GBP2024-12-31
261,159 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,791,705 GBP2024-12-31
3,580,344 GBP2023-12-31
Trade Creditors/Trade Payables
Current
406,601 GBP2024-12-31
47,752 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
216,386 GBP2023-12-31
Other Taxation & Social Security Payable
Current
37,936 GBP2024-12-31
34,882 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,886,375 GBP2024-12-31
10,644,750 GBP2023-12-31