Cost of Sales
-2,209,754 GBP2023-01-01 ~ 2023-12-31
-1,574,236 GBP2022-04-01 ~ 2022-12-31
Intangible Assets
1,407,572 GBP2023-12-31
Administrative Expenses
-1,224,486 GBP2023-01-01 ~ 2023-12-31
-1,000,719 GBP2022-04-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-221,472 GBP2023-01-01 ~ 2023-12-31
-72,913 GBP2022-04-01 ~ 2022-12-31
Profit/Loss
616,902 GBP2023-01-01 ~ 2023-12-31
325,403 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment
129,569 GBP2023-12-31
103,095 GBP2022-12-31
Debtors
3,580,344 GBP2023-12-31
723,525 GBP2022-12-31
Cash at bank and in hand
668,136 GBP2023-12-31
3,022,681 GBP2022-12-31
Current Assets
4,257,726 GBP2023-12-31
3,755,452 GBP2022-12-31
Net Current Assets/Liabilities
144,495 GBP2023-12-31
-365,413 GBP2022-12-31
Total Assets Less Current Liabilities
274,064 GBP2023-12-31
-262,318 GBP2022-12-31
Net Assets/Liabilities
245,061 GBP2023-12-31
-371,841 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
245,060 GBP2023-12-31
-371,842 GBP2022-12-31
Equity
245,061 GBP2023-12-31
-371,841 GBP2022-12-31
Average Number of Employees
1042023-01-01 ~ 2023-12-31
1002022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,949 GBP2023-12-31
14,749 GBP2022-12-31
Plant and equipment
93,437 GBP2023-12-31
64,496 GBP2022-12-31
Furniture and fittings
101,095 GBP2023-12-31
77,434 GBP2022-12-31
Computers
37,974 GBP2023-12-31
21,360 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
248,455 GBP2023-12-31
178,039 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,360 GBP2023-12-31
662 GBP2022-12-31
Plant and equipment
49,349 GBP2023-12-31
31,905 GBP2022-12-31
Furniture and fittings
46,952 GBP2023-12-31
24,538 GBP2022-12-31
Computers
21,225 GBP2023-12-31
17,839 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
118,886 GBP2023-12-31
74,944 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
698 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
17,444 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
22,414 GBP2023-01-01 ~ 2023-12-31
Computers
3,386 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,942 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
14,589 GBP2023-12-31
14,087 GBP2022-12-31
Plant and equipment
44,088 GBP2023-12-31
32,591 GBP2022-12-31
Furniture and fittings
54,143 GBP2023-12-31
52,896 GBP2022-12-31
Computers
16,749 GBP2023-12-31
3,521 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
261,159 GBP2023-12-31
380,259 GBP2022-12-31
Amounts Owed By Related Parties
Current
147,643 GBP2022-12-31
Other Debtors
Amounts falling due within one year
189,714 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
3,580,344 GBP2023-12-31
723,525 GBP2022-12-31
Trade Creditors/Trade Payables
Current
47,752 GBP2023-12-31
21,484 GBP2022-12-31
Amounts owed to group undertakings
Current
3,160,102 GBP2022-12-31
Corporation Tax Payable
Current
216,386 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
34,882 GBP2023-12-31
48,671 GBP2022-12-31
Other Creditors
Current
890,608 GBP2022-12-31
Creditors
Current
4,113,231 GBP2023-12-31
4,120,865 GBP2022-12-31
Other Creditors
Non-current
0 GBP2023-12-31
85,606 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,644,750 GBP2023-12-31
9,180,000 GBP2022-12-31