Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Intangible Assets
59,794 GBP2021-12-31
2,700 GBP2020-12-31
Fixed Assets - Investments
1,038,895 GBP2021-12-31
1,002,267 GBP2020-12-31
Fixed Assets
1,098,689 GBP2021-12-31
1,004,967 GBP2020-12-31
Debtors
Current
471,396 GBP2021-12-31
264,172 GBP2020-12-31
Cash at bank and in hand
529 GBP2021-12-31
117,814 GBP2020-12-31
Current Assets
471,925 GBP2021-12-31
381,986 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-449,694 GBP2021-12-31
-294,437 GBP2020-12-31
Net Current Assets/Liabilities
22,231 GBP2021-12-31
87,549 GBP2020-12-31
Total Assets Less Current Liabilities
1,120,920 GBP2021-12-31
1,092,516 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-30,000 GBP2021-12-31
-65,000 GBP2020-12-31
Net Assets/Liabilities
1,090,920 GBP2021-12-31
1,027,516 GBP2020-12-31
Equity
Called up share capital
81,326 GBP2021-12-31
81,326 GBP2020-12-31
81,244 GBP2020-01-01
Share premium
1,328,840 GBP2021-12-31
1,328,840 GBP2020-12-31
569,752 GBP2020-01-01
Retained earnings (accumulated losses)
-319,246 GBP2021-12-31
-382,650 GBP2020-12-31
-357,223 GBP2020-01-01
Equity
1,090,920 GBP2021-12-31
1,027,516 GBP2020-12-31
293,773 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
63,404 GBP2021-01-01 ~ 2021-12-31
-25,427 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
63,404 GBP2021-01-01 ~ 2021-12-31
-25,427 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
82 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
759,170 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Development expenditure
68,753 GBP2021-12-31
2,700 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
8,959 GBP2021-12-31
Intangible Assets
Development expenditure
59,794 GBP2021-12-31
2,700 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
82,400 GBP2021-12-31
30,170 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
388,980 GBP2021-12-31
233,996 GBP2020-12-31
Other Debtors
Current
16 GBP2021-12-31
6 GBP2020-12-31
Trade Creditors/Trade Payables
Current
7,156 GBP2021-12-31
74,649 GBP2020-12-31
Amounts owed to group undertakings
Current
384,656 GBP2021-12-31
134,656 GBP2020-12-31
Taxation/Social Security Payable
Current
1,882 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
1,450 GBP2021-12-31
1,450 GBP2020-12-31
Other Creditors
Current
56,432 GBP2021-12-31
81,800 GBP2020-12-31
Creditors
Current
449,694 GBP2021-12-31
294,437 GBP2020-12-31
Other Creditors
Non-current
30,000 GBP2021-12-31
65,000 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,193 shares2021-12-31
12,193 shares2020-12-31
Par Value of Share
Class 1 ordinary share
0.012021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
81,000 shares2021-12-31
81,000 shares2020-12-31
Par Value of Share
Class 2 ordinary share
1.002021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
19,766 shares2021-12-31
19,766 shares2020-12-31
Par Value of Share
Class 3 ordinary share
0.012021-01-01 ~ 2021-12-31