Cost of Sales
-53,657,656 GBP2022-07-01 ~ 2023-06-30
-60,170,827 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-2,955,730 GBP2022-07-01 ~ 2023-06-30
-2,834,289 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
115,696 GBP2022-07-01 ~ 2023-06-30
287,916 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
314,316 GBP2022-07-01 ~ 2023-06-30
655,550 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
430,012 GBP2022-07-01 ~ 2023-06-30
943,466 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Other
69,735 GBP2023-06-30
1,358 GBP2022-06-30
Property, Plant & Equipment
236,489 GBP2023-06-30
241,005 GBP2022-06-30
Fixed Assets
306,224 GBP2023-06-30
242,363 GBP2022-06-30
Debtors
20,721,469 GBP2023-06-30
20,271,065 GBP2022-06-30
Cash at bank and in hand
2,888,367 GBP2023-06-30
2,077,188 GBP2022-06-30
Current Assets
23,609,836 GBP2023-06-30
22,348,253 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-20,884,675 GBP2023-06-30
-20,041,779 GBP2022-06-30
Net Current Assets/Liabilities
2,725,161 GBP2023-06-30
2,306,474 GBP2022-06-30
Total Assets Less Current Liabilities
3,031,385 GBP2023-06-30
2,548,837 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-842,737 GBP2023-06-30
-790,201 GBP2022-06-30
Net Assets/Liabilities
2,188,648 GBP2023-06-30
1,758,636 GBP2022-06-30
Equity
Called up share capital
10,000 GBP2023-06-30
10,000 GBP2022-06-30
10,000 GBP2021-06-30
Retained earnings (accumulated losses)
2,178,648 GBP2023-06-30
1,748,636 GBP2022-06-30
805,170 GBP2021-06-30
Equity
2,188,648 GBP2023-06-30
1,758,636 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
430,012 GBP2022-07-01 ~ 2023-06-30
943,466 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
38,720 GBP2022-07-01 ~ 2023-06-30
20,080 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
842022-07-01 ~ 2023-06-30
852021-07-01 ~ 2022-06-30
Wages/Salaries
5,746,103 GBP2022-07-01 ~ 2023-06-30
5,205,062 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
214,998 GBP2022-07-01 ~ 2023-06-30
202,789 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
6,636,187 GBP2022-07-01 ~ 2023-06-30
6,009,873 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
9,600 GBP2022-07-01 ~ 2023-06-30
9,600 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Computer software
176,255 GBP2023-06-30
99,556 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2023-06-30
35,500 GBP2022-06-30
Furniture and fittings
162,130 GBP2023-06-30
141,294 GBP2022-06-30
Computers
431,152 GBP2023-06-30
367,549 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
593,282 GBP2023-06-30
544,343 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-35,500 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
-12,460 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-47,960 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2023-06-30
35,500 GBP2022-06-30
Furniture and fittings
38,382 GBP2023-06-30
4,710 GBP2022-06-30
Computers
318,411 GBP2023-06-30
263,128 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
356,793 GBP2023-06-30
303,338 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
33,672 GBP2022-07-01 ~ 2023-06-30
Computers
55,283 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,955 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-35,500 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,500 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
0 GBP2023-06-30
0 GBP2022-06-30
Furniture and fittings
123,748 GBP2023-06-30
136,584 GBP2022-06-30
Computers
112,741 GBP2023-06-30
104,421 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
2,166,339 GBP2023-06-30
5,931,118 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
313,464 GBP2023-06-30
954,801 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
1,388,298 GBP2023-06-30
1,338,298 GBP2022-06-30
Other Debtors
Current
4,462,813 GBP2023-06-30
6,180,456 GBP2022-06-30
Prepayments/Accrued Income
Current
93,980 GBP2023-06-30
205,717 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
19,763,718 GBP2023-06-30
19,181,281 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
1,044,010 GBP2023-06-30
9,747 GBP2022-06-30
Trade Creditors/Trade Payables
Current
3,211,800 GBP2023-06-30
4,452,411 GBP2022-06-30
Other Taxation & Social Security Payable
Current
397,847 GBP2023-06-30
235,191 GBP2022-06-30
Other Creditors
Current
2,244,299 GBP2023-06-30
2,429,978 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
13,986,719 GBP2023-06-30
12,914,452 GBP2022-06-30
Creditors
Current
20,884,675 GBP2023-06-30
20,041,779 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
127,877 GBP2023-06-30
30,746 GBP2022-06-30
Trade Creditors/Trade Payables
Non-current
714,860 GBP2023-06-30
759,455 GBP2022-06-30
Creditors
Non-current
842,737 GBP2023-06-30
790,201 GBP2022-06-30
Bank Borrowings
1,171,887 GBP2023-06-30
40,493 GBP2022-06-30
Total Borrowings
Current
1,044,010 GBP2023-06-30
9,747 GBP2022-06-30
Non-current
127,877 GBP2023-06-30
30,746 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
105,813 GBP2023-06-30
87,348 GBP2022-06-30
Between two and five year
251,577 GBP2023-06-30
305,129 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
357,390 GBP2023-06-30
392,477 GBP2022-06-30