93290 - Other Amusement And Recreation Activities N.e.c.
Cost of Sales
-99,909,747 GBP2024-01-01 ~ 2024-12-31
-95,312,246 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,786,315 GBP2024-01-01 ~ 2024-12-31
-4,053,102 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
19,199 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-28,093 GBP2024-01-01 ~ 2024-12-31
-32,569 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,623,730 GBP2024-01-01 ~ 2024-12-31
5,270,600 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,917,260 GBP2024-01-01 ~ 2024-12-31
4,188,979 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
820,737 GBP2024-12-31
608,293 GBP2023-12-31
Property, Plant & Equipment
18,838 GBP2024-12-31
26,415 GBP2023-12-31
Fixed Assets
839,575 GBP2024-12-31
634,708 GBP2023-12-31
Debtors
34,523,798 GBP2024-12-31
39,788,106 GBP2023-12-31
Cash at bank and in hand
6,738,384 GBP2024-12-31
5,896,477 GBP2023-12-31
Current Assets
41,262,182 GBP2024-12-31
45,684,583 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-37,995,497 GBP2023-12-31
Net Current Assets/Liabilities
1,398,407 GBP2024-12-31
7,689,086 GBP2023-12-31
Total Assets Less Current Liabilities
2,237,982 GBP2024-12-31
8,323,794 GBP2023-12-31
Net Assets/Liabilities
2,234,450 GBP2024-12-31
8,317,190 GBP2023-12-31
Equity
Called up share capital
1,764 GBP2024-12-31
1,764 GBP2023-12-31
1,764 GBP2022-12-31
Share premium
1,178,817 GBP2024-12-31
1,178,817 GBP2023-12-31
1,178,817 GBP2022-12-31
Retained earnings (accumulated losses)
1,053,869 GBP2024-12-31
7,136,609 GBP2023-12-31
2,947,630 GBP2022-12-31
Equity
2,234,450 GBP2024-12-31
8,317,190 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,917,260 GBP2024-01-01 ~ 2024-12-31
4,188,979 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-10,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
30,000 GBP2024-01-01 ~ 2024-12-31
26,750 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Wages/Salaries
2,231,980 GBP2024-01-01 ~ 2024-12-31
1,576,885 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,643 GBP2024-01-01 ~ 2024-12-31
36,554 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,342,101 GBP2024-01-01 ~ 2024-12-31
1,754,704 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2024-12-31
182,187 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,072 GBP2024-01-01 ~ 2024-12-31
640 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,329,143 GBP2024-12-31
1,003,456 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
508,406 GBP2024-12-31
395,163 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
113,243 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
820,737 GBP2024-12-31
608,293 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
78,576 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
59,738 GBP2024-12-31
52,161 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
7,577 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
18,838 GBP2024-12-31
26,415 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,694,008 GBP2024-12-31
7,870,655 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
27,546,178 GBP2024-12-31
31,749,961 GBP2023-12-31
Other Debtors
Current
182,411 GBP2024-12-31
99,629 GBP2023-12-31
Prepayments/Accrued Income
Current
101,201 GBP2024-12-31
67,861 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
34,523,798 GBP2024-12-31
Current, Amounts falling due within one year
39,788,106 GBP2023-12-31
Trade Creditors/Trade Payables
Current
34,146,795 GBP2024-12-31
31,852,860 GBP2023-12-31
Amounts owed to group undertakings
Current
4,140,426 GBP2024-12-31
4,238,216 GBP2023-12-31
Corporation Tax Payable
Current
1,159,372 GBP2024-12-31
1,080,981 GBP2023-12-31
Other Taxation & Social Security Payable
Current
63,896 GBP2024-12-31
130,087 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
2,289 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
353,286 GBP2024-12-31
691,064 GBP2023-12-31
Creditors
Current
39,863,775 GBP2024-12-31
37,995,497 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,764,122 shares2024-12-31
1,764,122 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31
24,000 GBP2023-12-31