93290 - Other Amusement And Recreation Activities N.e.c.
Cost of Sales
-95,312,246 GBP2023-01-01 ~ 2023-12-31
-80,748,027 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,053,102 GBP2023-01-01 ~ 2023-12-31
-4,736,754 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
712 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-32,569 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,270,600 GBP2023-01-01 ~ 2023-12-31
3,535,008 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,188,979 GBP2023-01-01 ~ 2023-12-31
2,860,025 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
608,293 GBP2023-12-31
553,587 GBP2022-12-31
Property, Plant & Equipment
26,415 GBP2023-12-31
23,854 GBP2022-12-31
Fixed Assets
634,708 GBP2023-12-31
577,441 GBP2022-12-31
Debtors
39,788,106 GBP2023-12-31
23,847,750 GBP2022-12-31
Cash at bank and in hand
5,896,477 GBP2023-12-31
13,538,232 GBP2022-12-31
Current Assets
45,684,583 GBP2023-12-31
37,385,982 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-37,995,497 GBP2023-12-31
-33,829,248 GBP2022-12-31
Net Current Assets/Liabilities
7,689,086 GBP2023-12-31
3,556,734 GBP2022-12-31
Total Assets Less Current Liabilities
8,323,794 GBP2023-12-31
4,134,175 GBP2022-12-31
Net Assets/Liabilities
8,317,190 GBP2023-12-31
4,128,211 GBP2022-12-31
Equity
Called up share capital
1,764 GBP2023-12-31
1,764 GBP2022-12-31
1,764 GBP2021-12-31
Share premium
1,178,817 GBP2023-12-31
1,178,817 GBP2022-12-31
1,178,817 GBP2021-12-31
Retained earnings (accumulated losses)
7,136,609 GBP2023-12-31
2,947,630 GBP2022-12-31
3,578,167 GBP2021-12-31
Equity
8,317,190 GBP2023-12-31
4,128,211 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,188,979 GBP2023-01-01 ~ 2023-12-31
2,860,025 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,490,562 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
26,750 GBP2023-01-01 ~ 2023-12-31
24,750 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Wages/Salaries
1,576,885 GBP2023-01-01 ~ 2023-12-31
2,027,210 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,554 GBP2023-01-01 ~ 2023-12-31
28,545 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,754,704 GBP2023-01-01 ~ 2023-12-31
2,261,914 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
182,187 GBP2023-01-01 ~ 2023-12-31
192,850 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
640 GBP2023-01-01 ~ 2023-12-31
899 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,003,456 GBP2023-12-31
789,959 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
395,163 GBP2023-12-31
236,372 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
158,791 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
608,293 GBP2023-12-31
553,587 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
78,576 GBP2023-12-31
67,441 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
52,161 GBP2023-12-31
43,587 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
8,574 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
26,415 GBP2023-12-31
23,854 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,870,655 GBP2023-12-31
10,227,027 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
31,749,961 GBP2023-12-31
13,540,950 GBP2022-12-31
Other Debtors
Current
99,629 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
67,861 GBP2023-12-31
79,773 GBP2022-12-31
Trade Creditors/Trade Payables
Current
31,852,860 GBP2023-12-31
30,775,494 GBP2022-12-31
Amounts owed to group undertakings
Current
4,238,216 GBP2023-12-31
1,645,848 GBP2022-12-31
Corporation Tax Payable
Current
1,080,981 GBP2023-12-31
674,084 GBP2022-12-31
Other Taxation & Social Security Payable
Current
130,087 GBP2023-12-31
108,384 GBP2022-12-31
Other Creditors
Current
2,289 GBP2023-12-31
0 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
691,064 GBP2023-12-31
625,438 GBP2022-12-31
Creditors
Current
37,995,497 GBP2023-12-31
33,829,248 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,000 GBP2023-12-31
25,920 GBP2022-12-31