Cost of Sales
-5,061,846 GBP2023-02-01 ~ 2024-01-31
-11,043,996 GBP2022-02-01 ~ 2023-01-31
Distribution Costs
-3,903,654 GBP2023-02-01 ~ 2024-01-31
-3,904,029 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,310,598 GBP2023-02-01 ~ 2024-01-31
-1,357,608 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
32,203 GBP2023-02-01 ~ 2024-01-31
8,826 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
-1,759,964 GBP2023-02-01 ~ 2024-01-31
1,182,289 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-1,519,942 GBP2023-02-01 ~ 2024-01-31
955,631 GBP2022-02-01 ~ 2023-01-31
Equity
Retained earnings (accumulated losses)
2,882,477 GBP2024-01-31
4,533,005 GBP2023-01-31
9,077,374 GBP2022-01-31
Dividends Paid
-130,586 GBP2023-02-01 ~ 2024-01-31
Retained earnings (accumulated losses)
-5,500,000 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Other
5,535 GBP2024-01-31
8,302 GBP2023-01-31
Property, Plant & Equipment
205,358 GBP2024-01-31
230,448 GBP2023-01-31
Fixed Assets
210,893 GBP2024-01-31
238,750 GBP2023-01-31
Debtors
1,207,076 GBP2024-01-31
1,964,762 GBP2023-01-31
Cash at bank and in hand
1,532,446 GBP2024-01-31
2,125,590 GBP2023-01-31
Current Assets
3,783,567 GBP2024-01-31
5,841,261 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-1,111,883 GBP2024-01-31
-1,507,606 GBP2023-01-31
Net Current Assets/Liabilities
2,671,684 GBP2024-01-31
4,333,655 GBP2023-01-31
Total Assets Less Current Liabilities
2,882,577 GBP2024-01-31
4,572,405 GBP2023-01-31
Net Assets/Liabilities
2,882,577 GBP2024-01-31
4,533,105 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Equity
2,882,577 GBP2024-01-31
4,533,105 GBP2023-01-31
Audit Fees/Expenses
16,590 GBP2023-02-01 ~ 2024-01-31
15,295 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
232023-02-01 ~ 2024-01-31
202022-02-01 ~ 2023-01-31
Wages/Salaries
1,281,994 GBP2023-02-01 ~ 2024-01-31
1,135,611 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,622 GBP2023-02-01 ~ 2024-01-31
18,068 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,429,006 GBP2023-02-01 ~ 2024-01-31
1,269,276 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
280,341 GBP2023-02-01 ~ 2024-01-31
311,894 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-39,300 GBP2023-02-01 ~ 2024-01-31
18,400 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
13,838 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
8,303 GBP2024-01-31
5,536 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,767 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,535 GBP2024-01-31
8,302 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
311,363 GBP2024-01-31
243,237 GBP2023-01-31
Furniture and fittings
43,722 GBP2024-01-31
33,445 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
355,085 GBP2024-01-31
276,682 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
136,622 GBP2024-01-31
37,846 GBP2023-01-31
Furniture and fittings
13,105 GBP2024-01-31
8,388 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
149,727 GBP2024-01-31
46,234 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
35,580 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
4,717 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,297 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
174,741 GBP2024-01-31
205,391 GBP2023-01-31
Furniture and fittings
30,617 GBP2024-01-31
25,057 GBP2023-01-31
Finished Goods/Goods for Resale
1,044,045 GBP2024-01-31
1,750,909 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
417,332 GBP2024-01-31
999,572 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
200,255 GBP2024-01-31
266,651 GBP2023-01-31
Other Debtors
Current
538,943 GBP2024-01-31
492,477 GBP2023-01-31
Prepayments/Accrued Income
Current
50,546 GBP2024-01-31
206,062 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,207,076 GBP2024-01-31
1,964,762 GBP2023-01-31
Trade Creditors/Trade Payables
Current
823,220 GBP2024-01-31
952,300 GBP2023-01-31
Other Taxation & Social Security Payable
Current
87,831 GBP2024-01-31
33,979 GBP2023-01-31
Other Creditors
Current
24,220 GBP2024-01-31
160,511 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
176,612 GBP2024-01-31
360,816 GBP2023-01-31
Creditors
Current
1,111,883 GBP2024-01-31
1,507,606 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
136,708 GBP2024-01-31
191,581 GBP2023-01-31
Between two and five year
26,897 GBP2024-01-31
163,605 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
163,605 GBP2024-01-31
355,186 GBP2023-01-31