20301 - Manufacture Of Paints, Varnishes And Similar Coatings, Mastics And Sealants
Intangible Assets
103,750 GBP2025-03-31
518,750 GBP2024-03-31
Property, Plant & Equipment
353,966 GBP2025-03-31
367,295 GBP2024-03-31
Fixed Assets - Investments
187,417 GBP2025-03-31
187,417 GBP2024-03-31
Fixed Assets
1,073,462 GBP2024-03-31
Debtors
1,734,614 GBP2025-03-31
1,792,344 GBP2024-03-31
Current assets - Investments
349,070 GBP2025-03-31
344,642 GBP2024-03-31
Cash at bank and in hand
1,386,111 GBP2025-03-31
1,212,350 GBP2024-03-31
Current Assets
3,940,060 GBP2025-03-31
3,870,831 GBP2024-03-31
Creditors
Amounts falling due within one year
-440,643 GBP2025-03-31
-328,486 GBP2024-03-31
Net Current Assets/Liabilities
3,499,417 GBP2025-03-31
3,542,345 GBP2024-03-31
Total Assets Less Current Liabilities
4,144,550 GBP2025-03-31
4,615,807 GBP2024-03-31
Creditors
Amounts falling due after one year
0 GBP2025-03-31
-119,575 GBP2024-03-31
Net Assets/Liabilities
4,073,372 GBP2025-03-31
4,423,706 GBP2024-03-31
Equity
Called up share capital
2,325,003 GBP2025-03-31
2,325,003 GBP2024-03-31
Retained earnings (accumulated losses)
1,748,369 GBP2025-03-31
2,098,703 GBP2024-03-31
Equity
4,423,706 GBP2024-03-31
Average Number of Employees
192024-04-01 ~ 2025-03-31
192023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
4,150,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,046,250 GBP2025-03-31
3,631,250 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
415,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
103,750 GBP2025-03-31
518,750 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
463,348 GBP2025-03-31
464,310 GBP2024-03-31
Furniture and fittings
47,640 GBP2025-03-31
21,814 GBP2024-03-31
Motor vehicles
78,366 GBP2025-03-31
78,366 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
871,097 GBP2025-03-31
830,460 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,679 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-5,683 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-19,362 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
374,957 GBP2025-03-31
353,802 GBP2024-03-31
Furniture and fittings
22,340 GBP2025-03-31
18,980 GBP2024-03-31
Motor vehicles
47,003 GBP2025-03-31
36,185 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
517,131 GBP2025-03-31
463,165 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
34,833 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
9,043 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
10,818 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,327 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-13,678 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-5,683 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,361 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
88,391 GBP2025-03-31
110,508 GBP2024-03-31
Furniture and fittings
25,300 GBP2025-03-31
2,834 GBP2024-03-31
Motor vehicles
31,363 GBP2025-03-31
42,181 GBP2024-03-31
Land and buildings
211,772 GBP2024-03-31
Investments in group undertakings and participating interests
187,417 GBP2025-03-31
187,417 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
409,453 GBP2025-03-31
547,867 GBP2024-03-31
Amounts Owed By Related Parties
1,276,743 GBP2025-03-31
Current
1,187,527 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
48,418 GBP2025-03-31
56,950 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
1,734,614 GBP2025-03-31
1,792,344 GBP2024-03-31
Trade Creditors/Trade Payables
Current
160,393 GBP2025-03-31
123,984 GBP2024-03-31
Amounts owed to group undertakings
Current
119,575 GBP2025-03-31
0 GBP2024-03-31
Corporation Tax Payable
Current
20,838 GBP2025-03-31
45,963 GBP2024-03-31
Other Taxation & Social Security Payable
Current
65,692 GBP2025-03-31
66,316 GBP2024-03-31
Other Creditors
Current
74,145 GBP2025-03-31
92,223 GBP2024-03-31
Creditors
Current
440,643 GBP2025-03-31
328,486 GBP2024-03-31
Amounts owed to group undertakings
Non-current
0 GBP2025-03-31
119,575 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
187,417 shares2025-03-31
187,417 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
945,300 GBP2025-03-31
1,097,000 GBP2024-03-31