20301 - Manufacture Of Paints, Varnishes And Similar Coatings, Mastics And Sealants
Intangible Assets
518,750 GBP2024-03-31
933,750 GBP2023-03-31
Property, Plant & Equipment
367,295 GBP2024-03-31
404,261 GBP2023-03-31
Fixed Assets - Investments
187,417 GBP2024-03-31
187,417 GBP2023-03-31
Fixed Assets
1,073,462 GBP2024-03-31
1,525,428 GBP2023-03-31
Debtors
1,792,344 GBP2024-03-31
2,152,967 GBP2023-03-31
Current assets - Investments
344,642 GBP2024-03-31
340,000 GBP2023-03-31
Cash at bank and in hand
1,212,350 GBP2024-03-31
1,029,010 GBP2023-03-31
Current Assets
3,870,831 GBP2024-03-31
4,163,194 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-519,010 GBP2023-03-31
Net Current Assets/Liabilities
3,542,345 GBP2024-03-31
3,644,184 GBP2023-03-31
Total Assets Less Current Liabilities
4,615,807 GBP2024-03-31
5,169,612 GBP2023-03-31
Net Assets/Liabilities
4,423,706 GBP2024-03-31
4,982,730 GBP2023-03-31
Equity
Called up share capital
2,325,003 GBP2024-03-31
2,325,003 GBP2023-03-31
Retained earnings (accumulated losses)
2,098,703 GBP2024-03-31
2,657,727 GBP2023-03-31
Equity
4,423,706 GBP2024-03-31
4,982,730 GBP2023-03-31
Average Number of Employees
192023-04-01 ~ 2024-03-31
172022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
4,150,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,631,250 GBP2024-03-31
3,216,250 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
415,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
518,750 GBP2024-03-31
933,750 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
265,970 GBP2024-03-31
245,668 GBP2023-03-31
Plant and equipment
464,310 GBP2024-03-31
452,325 GBP2023-03-31
Furniture and fittings
21,814 GBP2024-03-31
19,808 GBP2023-03-31
Motor vehicles
78,366 GBP2024-03-31
78,366 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
830,460 GBP2024-03-31
796,167 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
54,198 GBP2024-03-31
37,908 GBP2023-03-31
Plant and equipment
353,802 GBP2024-03-31
315,673 GBP2023-03-31
Furniture and fittings
18,980 GBP2024-03-31
17,814 GBP2023-03-31
Motor vehicles
36,185 GBP2024-03-31
20,511 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
463,165 GBP2024-03-31
391,906 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
16,290 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
38,129 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,166 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
15,674 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,259 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
211,772 GBP2024-03-31
207,760 GBP2023-03-31
Plant and equipment
110,508 GBP2024-03-31
136,652 GBP2023-03-31
Furniture and fittings
2,834 GBP2024-03-31
1,994 GBP2023-03-31
Motor vehicles
42,181 GBP2024-03-31
57,855 GBP2023-03-31
Investments in group undertakings and participating interests
187,417 GBP2024-03-31
187,417 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
547,867 GBP2024-03-31
663,803 GBP2023-03-31
Amounts Owed By Related Parties
1,187,527 GBP2024-03-31
Current
1,415,727 GBP2023-03-31
Other Debtors
Amounts falling due within one year
56,950 GBP2024-03-31
73,437 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,792,344 GBP2024-03-31
Current, Amounts falling due within one year
2,152,967 GBP2023-03-31
Trade Creditors/Trade Payables
Current
123,984 GBP2024-03-31
171,875 GBP2023-03-31
Corporation Tax Payable
Current
45,963 GBP2024-03-31
74,236 GBP2023-03-31
Other Taxation & Social Security Payable
Current
66,316 GBP2024-03-31
68,517 GBP2023-03-31
Other Creditors
Current
92,223 GBP2024-03-31
204,382 GBP2023-03-31
Creditors
Current
328,486 GBP2024-03-31
519,010 GBP2023-03-31
Amounts owed to group undertakings
Non-current
119,575 GBP2024-03-31
119,575 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,097,000 GBP2024-03-31
1,232,939 GBP2023-03-31