Average Number of Employees
832022-01-01 ~ 2022-12-31
572021-01-01 ~ 2021-12-31
Property, Plant & Equipment
68,604 GBP2022-12-31
73,129 GBP2021-12-31
Fixed Assets - Investments
75 GBP2022-12-31
75 GBP2021-12-31
Fixed Assets
68,679 GBP2022-12-31
73,204 GBP2021-12-31
Debtors
Non-current
53,526 GBP2022-12-31
Current
1,730,318 GBP2022-12-31
1,505,026 GBP2021-12-31
Cash at bank and in hand
3,683,733 GBP2022-12-31
3,944,734 GBP2021-12-31
Current Assets
5,467,577 GBP2022-12-31
5,449,760 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-2,747,937 GBP2022-12-31
-2,008,579 GBP2021-12-31
Net Current Assets/Liabilities
2,719,640 GBP2022-12-31
3,441,181 GBP2021-12-31
Total Assets Less Current Liabilities
2,788,319 GBP2022-12-31
3,514,385 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-113,101 GBP2022-12-31
-280,565 GBP2021-12-31
Net Assets/Liabilities
2,675,218 GBP2022-12-31
3,233,820 GBP2021-12-31
Equity
Called up share capital
29,900 GBP2022-12-31
28,620 GBP2021-12-31
16,713 GBP2021-01-01
Share premium
9,424,327 GBP2022-12-31
6,879,353 GBP2021-12-31
1,887,927 GBP2021-01-01
Other miscellaneous reserve
215,907 GBP2022-12-31
83,175 GBP2021-12-31
Retained earnings (accumulated losses)
-6,994,916 GBP2022-12-31
-3,757,328 GBP2021-12-31
-2,155,842 GBP2021-01-01
Equity
2,675,218 GBP2022-12-31
3,233,820 GBP2021-12-31
-251,202 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-3,237,588 GBP2022-01-01 ~ 2022-12-31
-1,601,486 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-3,237,588 GBP2022-01-01 ~ 2022-12-31
-1,601,486 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
1,280 GBP2022-01-01 ~ 2022-12-31
11,907 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
2,546,254 GBP2022-01-01 ~ 2022-12-31
5,003,333 GBP2021-01-01 ~ 2021-12-31
Other Debtors
Non-current
53,526 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,185,169 GBP2022-12-31
999,174 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
51,860 GBP2022-12-31
Other Debtors
Current
367,912 GBP2022-12-31
336,090 GBP2021-12-31
Prepayments/Accrued Income
Current
125,377 GBP2022-12-31
169,762 GBP2021-12-31
Bank Borrowings
Current
220,232 GBP2022-12-31
100,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
157,564 GBP2022-12-31
200,085 GBP2021-12-31
Amounts owed to group undertakings
Current
75 GBP2021-12-31
Taxation/Social Security Payable
Current
115,236 GBP2021-12-31
Other Creditors
Current
8,831 GBP2022-12-31
93,385 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,361,310 GBP2022-12-31
1,499,798 GBP2021-12-31
Creditors
Current
2,747,937 GBP2022-12-31
2,008,579 GBP2021-12-31
Bank Borrowings
Non-current
113,101 GBP2022-12-31
280,565 GBP2021-12-31
Creditors
Non-current
113,101 GBP2022-12-31
280,565 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,875,929 shares2022-12-31
1,747,903 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
534,252 shares2022-12-31
534,250 shares2021-12-31
Par Value of Share
Class 2 ordinary share
0.012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
534,250 shares2022-12-31
534,250 shares2021-12-31
Par Value of Share
Class 3 ordinary share
0.012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
45,550 shares2022-12-31
45,550 shares2021-12-31
Par Value of Share
Class 4 ordinary share
0.012022-01-01 ~ 2022-12-31