Turnover/Revenue
5,428,917 GBP2023-01-01 ~ 2023-12-30
2,607,403 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-660,689 GBP2023-01-01 ~ 2023-12-30
-18,524 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,768,228 GBP2023-01-01 ~ 2023-12-30
2,588,879 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,422,191 GBP2023-01-01 ~ 2023-12-30
-2,560,906 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
346,037 GBP2023-01-01 ~ 2023-12-30
27,973 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,056 GBP2023-01-01 ~ 2023-12-30
-2,020 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
344,981 GBP2023-01-01 ~ 2023-12-30
25,953 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
308,179 GBP2023-12-30
66,496 GBP2022-12-31
Fixed Assets
308,179 GBP2023-12-30
66,496 GBP2022-12-31
Total Inventories
23,058 GBP2023-12-30
Debtors
2,431,784 GBP2023-12-30
1,291,969 GBP2022-12-31
Cash at bank and in hand
386,503 GBP2023-12-30
778,957 GBP2022-12-31
Current Assets
2,841,345 GBP2023-12-30
2,070,926 GBP2022-12-31
Net Current Assets/Liabilities
-880,278 GBP2023-12-30
-983,576 GBP2022-12-31
Total Assets Less Current Liabilities
-572,099 GBP2023-12-30
-917,080 GBP2022-12-31
Net Assets/Liabilities
-572,099 GBP2023-12-30
-917,080 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-30
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
-572,100 GBP2023-12-30
-917,081 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
344,981 GBP2023-01-01 ~ 2023-12-30
25,953 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
56,978 GBP2023-01-01 ~ 2023-12-30
5,649 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,798,944 GBP2023-01-01 ~ 2023-12-30
1,597,369 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
361,853 GBP2023-01-01 ~ 2023-12-30
209,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,893 GBP2023-01-01 ~ 2023-12-30
53,081 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,263,690 GBP2023-01-01 ~ 2023-12-30
1,859,450 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-30
162022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
299,317 GBP2023-12-30
35,870 GBP2022-12-31
Furniture and fittings
13,090 GBP2023-12-30
12,105 GBP2022-12-31
Computers
83,916 GBP2023-12-30
49,687 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
396,323 GBP2023-12-30
97,662 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
44,840 GBP2023-12-30
7,771 GBP2022-12-31
Furniture and fittings
10,996 GBP2023-12-30
3,984 GBP2022-12-31
Computers
32,308 GBP2023-12-30
19,411 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
88,144 GBP2023-12-30
31,166 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
37,069 GBP2023-01-01 ~ 2023-12-30
Furniture and fittings
7,012 GBP2023-01-01 ~ 2023-12-30
Computers
12,897 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,978 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
254,477 GBP2023-12-30
28,099 GBP2022-12-31
Furniture and fittings
2,094 GBP2023-12-30
8,121 GBP2022-12-31
Computers
51,608 GBP2023-12-30
30,276 GBP2022-12-31
Value of work in progress
23,058 GBP2023-12-30
Trade Debtors/Trade Receivables
Current
2,359,863 GBP2023-12-30
1,240,943 GBP2022-12-31
Prepayments/Accrued Income
Current
71,638 GBP2023-12-30
40,838 GBP2022-12-31
Other Debtors
Current
10,188 GBP2022-12-31
Trade Creditors/Trade Payables
Current
57,710 GBP2023-12-30
45,371 GBP2022-12-31
Other Taxation & Social Security Payable
Current
134,769 GBP2023-12-30
144,708 GBP2022-12-31
Amount of value-added tax that is payable
Current
49,586 GBP2022-12-31
Other Creditors
Current
319,450 GBP2023-12-30
162,907 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
6,666 GBP2023-12-30
187,175 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
366,199 GBP2023-12-30
74,233 GBP2022-12-31
Between one and five year
833,354 GBP2023-12-30
33,964 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,199,553 GBP2023-12-30
108,197 GBP2022-12-31