Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Intangible Assets
59,099 GBP2024-03-31
64,472 GBP2023-03-31
Property, Plant & Equipment
873,137 GBP2024-03-31
728,847 GBP2023-03-31
Fixed Assets
932,236 GBP2024-03-31
793,319 GBP2023-03-31
Total Inventories
122,000 GBP2024-03-31
265,000 GBP2023-03-31
Debtors
233,331 GBP2024-03-31
71,883 GBP2023-03-31
Cash at bank and in hand
56,039 GBP2024-03-31
Current Assets
411,370 GBP2024-03-31
336,883 GBP2023-03-31
Creditors
Current
209,061 GBP2024-03-31
285,367 GBP2023-03-31
Net Current Assets/Liabilities
202,309 GBP2024-03-31
51,516 GBP2023-03-31
Total Assets Less Current Liabilities
1,134,545 GBP2024-03-31
844,835 GBP2023-03-31
Net Assets/Liabilities
469,479 GBP2024-03-31
358,049 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
469,379 GBP2024-03-31
357,949 GBP2023-03-31
Equity
469,479 GBP2024-03-31
358,049 GBP2023-03-31
Average Number of Employees
42023-04-01 ~ 2024-03-31
32022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
107,456 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
48,357 GBP2024-03-31
42,984 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,373 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
59,099 GBP2024-03-31
64,472 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,152,815 GBP2024-03-31
988,817 GBP2023-03-31
Motor vehicles
235,567 GBP2024-03-31
235,567 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,388,382 GBP2024-03-31
1,224,384 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-258,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-258,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
328,875 GBP2024-03-31
321,466 GBP2023-03-31
Motor vehicles
186,370 GBP2024-03-31
174,071 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
515,245 GBP2024-03-31
495,537 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
77,327 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
12,299 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,626 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-69,918 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-69,918 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
823,940 GBP2024-03-31
667,351 GBP2023-03-31
Motor vehicles
49,197 GBP2024-03-31
61,496 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
815,309 GBP2024-03-31
651,311 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
421,998 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
147,673 GBP2024-03-31
157,631 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
59,960 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
7,285 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
67,245 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
667,636 GBP2024-03-31
493,680 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
29,142 GBP2024-03-31
36,427 GBP2023-03-31
Under hire purchased contracts or finance leases
696,778 GBP2024-03-31
530,107 GBP2023-03-31
Merchandise
122,000 GBP2024-03-31
265,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
233,331 GBP2024-03-31
57,398 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
918 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
13,567 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
233,331 GBP2024-03-31
71,883 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-03-31
128,842 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
63,539 GBP2024-03-31
104,729 GBP2023-03-31
Trade Creditors/Trade Payables
Current
101,560 GBP2024-03-31
48,080 GBP2023-03-31
Corporation Tax Payable
Current
14,495 GBP2024-03-31
Other Taxation & Social Security Payable
Current
1,001 GBP2024-03-31
1,447 GBP2023-03-31
Other Creditors
Current
284 GBP2024-03-31
271 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,900 GBP2024-03-31
1,850 GBP2023-03-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
11,667 GBP2024-03-31
21,667 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
42,353 GBP2024-03-31
62,602 GBP2023-03-31
Bank Overdrafts
Secured
118,842 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
218,284 GBP2024-03-31
138,481 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31