Intangible Assets
147,500 GBP2023-12-31
Property, Plant & Equipment
19,732 GBP2023-12-31
22,346 GBP2022-12-31
Fixed Assets
167,232 GBP2023-12-31
22,346 GBP2022-12-31
Total Inventories
213,720 GBP2023-12-31
162,207 GBP2022-12-31
Debtors
517,054 GBP2023-12-31
353,078 GBP2022-12-31
Cash at bank and in hand
10,348 GBP2023-12-31
122,531 GBP2022-12-31
Current Assets
741,122 GBP2023-12-31
637,816 GBP2022-12-31
Creditors
-584,225 GBP2023-12-31
-382,802 GBP2022-12-31
Net Current Assets/Liabilities
156,897 GBP2023-12-31
255,014 GBP2022-12-31
Total Assets Less Current Liabilities
324,129 GBP2023-12-31
277,360 GBP2022-12-31
Creditors
Non-current
-3,742 GBP2023-12-31
-5,614 GBP2022-12-31
Net Assets/Liabilities
316,638 GBP2023-12-31
267,500 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
316,538 GBP2023-12-31
267,400 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
262,000 GBP2023-12-31
187,000 GBP2022-12-31
Other
118,090 GBP2023-12-31
43,090 GBP2022-12-31
Intangible Assets - Gross Cost
380,090 GBP2023-12-31
230,090 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
188,250 GBP2023-12-31
187,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
232,590 GBP2023-12-31
230,090 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,250 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
73,750 GBP2023-12-31
Other
73,750 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,985 GBP2023-12-31
8,985 GBP2022-12-31
Furniture and fittings
1,686 GBP2023-12-31
1,686 GBP2022-12-31
Computers
30,156 GBP2023-12-31
28,466 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
40,827 GBP2023-12-31
39,137 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,188 GBP2023-12-31
1,068 GBP2022-12-31
Computers
17,661 GBP2023-12-31
15,723 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,095 GBP2023-12-31
16,791 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,246 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
120 GBP2023-01-01 ~ 2023-12-31
Computers
1,938 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,246 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
6,739 GBP2023-12-31
8,985 GBP2022-12-31
Furniture and fittings
498 GBP2023-12-31
618 GBP2022-12-31
Computers
12,495 GBP2023-12-31
12,743 GBP2022-12-31
Other types of inventories not specified separately
213,720 GBP2023-12-31
162,207 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
501,697 GBP2023-12-31
342,024 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,872 GBP2023-12-31
1,871 GBP2022-12-31
Trade Creditors/Trade Payables
Current
287,939 GBP2023-12-31
217,447 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
21,806 GBP2023-12-31
84 GBP2022-12-31
Other Taxation & Social Security Payable
Current
70,965 GBP2023-12-31
64,469 GBP2022-12-31
Creditors
Current
584,225 GBP2023-12-31
382,802 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,742 GBP2023-12-31
5,614 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,872 GBP2023-12-31
1,871 GBP2022-12-31
Between one and five year
3,742 GBP2023-12-31
5,614 GBP2022-12-31
Minimum gross finance lease payments owing
5,614 GBP2023-12-31
7,485 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
5,614 GBP2023-12-31
7,485 GBP2022-12-31