Intangible Assets
137,394 GBP2024-12-31
147,500 GBP2023-12-31
Property, Plant & Equipment
72,860 GBP2024-12-31
19,732 GBP2023-12-31
Fixed Assets
210,254 GBP2024-12-31
167,232 GBP2023-12-31
Total Inventories
274,076 GBP2024-12-31
213,720 GBP2023-12-31
Debtors
462,269 GBP2024-12-31
517,054 GBP2023-12-31
Cash at bank and in hand
5,212 GBP2024-12-31
10,348 GBP2023-12-31
Current Assets
741,557 GBP2024-12-31
741,122 GBP2023-12-31
Creditors
-499,435 GBP2024-12-31
-584,225 GBP2023-12-31
Net Current Assets/Liabilities
242,122 GBP2024-12-31
156,897 GBP2023-12-31
Total Assets Less Current Liabilities
452,376 GBP2024-12-31
324,129 GBP2023-12-31
Net Assets/Liabilities
329,067 GBP2024-12-31
316,638 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
328,967 GBP2024-12-31
316,538 GBP2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
262,000 GBP2024-12-31
262,000 GBP2023-12-31
Other
124,615 GBP2024-12-31
118,090 GBP2023-12-31
Intangible Assets - Gross Cost
386,615 GBP2024-12-31
380,090 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
195,750 GBP2024-12-31
188,250 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
249,221 GBP2024-12-31
232,590 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
16,631 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
66,250 GBP2024-12-31
73,750 GBP2023-12-31
Other
71,144 GBP2024-12-31
73,750 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
36,995 GBP2024-12-31
8,985 GBP2023-12-31
Furniture and fittings
12,941 GBP2024-12-31
1,686 GBP2023-12-31
Computers
54,086 GBP2024-12-31
30,156 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
104,022 GBP2024-12-31
40,827 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,985 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-8,985 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,999 GBP2024-12-31
2,246 GBP2023-12-31
Furniture and fittings
2,779 GBP2024-12-31
1,188 GBP2023-12-31
Computers
21,384 GBP2024-12-31
17,661 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,162 GBP2024-12-31
21,095 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,122 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,591 GBP2024-01-01 ~ 2024-12-31
Computers
3,723 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,436 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,369 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,369 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
29,996 GBP2024-12-31
6,739 GBP2023-12-31
Furniture and fittings
10,162 GBP2024-12-31
498 GBP2023-12-31
Computers
32,702 GBP2024-12-31
12,495 GBP2023-12-31
Other types of inventories not specified separately
274,076 GBP2024-12-31
213,720 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
401,574 GBP2024-12-31
501,697 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
14,833 GBP2024-12-31
1,872 GBP2023-12-31
Trade Creditors/Trade Payables
Current
321,821 GBP2024-12-31
287,939 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
104,102 GBP2024-12-31
21,806 GBP2023-12-31
Other Taxation & Social Security Payable
Current
38,030 GBP2024-12-31
70,965 GBP2023-12-31
Creditors
Current
499,435 GBP2024-12-31
584,225 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
34,546 GBP2024-12-31
3,742 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
88,763 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
14,833 GBP2024-12-31
1,872 GBP2023-12-31
Between one and five year
34,546 GBP2024-12-31
3,742 GBP2023-12-31
Minimum gross finance lease payments owing
49,379 GBP2024-12-31
5,614 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
49,379 GBP2024-12-31
5,614 GBP2023-12-31