Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
5,625,315 GBP2023-03-01 ~ 2024-02-29
5,437,911 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-1,179,636 GBP2023-03-01 ~ 2024-02-29
-1,081,574 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
4,445,679 GBP2023-03-01 ~ 2024-02-29
4,356,337 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-3,243,091 GBP2023-03-01 ~ 2024-02-29
-2,924,988 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,245,072 GBP2023-03-01 ~ 2024-02-29
1,518,616 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,220,392 GBP2023-03-01 ~ 2024-02-29
1,468,676 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
969,074 GBP2023-03-01 ~ 2024-02-29
1,300,570 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
969,074 GBP2023-03-01 ~ 2024-02-29
1,300,570 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
1,780,113 GBP2024-02-29
1,250,495 GBP2023-02-28
Total Inventories
28,261 GBP2024-02-29
36,160 GBP2023-02-28
Debtors
5,302,099 GBP2024-02-29
4,216,898 GBP2023-02-28
Cash at bank and in hand
412,941 GBP2024-02-29
1,195,640 GBP2023-02-28
Current Assets
5,743,301 GBP2024-02-29
5,448,698 GBP2023-02-28
Creditors
Current
871,680 GBP2024-02-29
1,010,178 GBP2023-02-28
Net Current Assets/Liabilities
4,871,621 GBP2024-02-29
4,438,520 GBP2023-02-28
Total Assets Less Current Liabilities
6,651,734 GBP2024-02-29
5,689,015 GBP2023-02-28
Net Assets/Liabilities
5,854,925 GBP2024-02-29
4,885,851 GBP2023-02-28
Equity
Called up share capital
1 GBP2024-02-29
1 GBP2023-02-28
1 GBP2022-02-28
Retained earnings (accumulated losses)
5,854,924 GBP2024-02-29
4,885,850 GBP2023-02-28
3,585,280 GBP2022-02-28
Equity
5,854,925 GBP2024-02-29
4,885,851 GBP2023-02-28
3,585,281 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
969,074 GBP2023-03-01 ~ 2024-02-29
1,300,570 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
1,423,385 GBP2023-03-01 ~ 2024-02-29
1,307,195 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
89,360 GBP2023-03-01 ~ 2024-02-29
98,300 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,795 GBP2023-03-01 ~ 2024-02-29
47,393 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,530,540 GBP2023-03-01 ~ 2024-02-29
1,452,888 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
782023-03-01 ~ 2024-02-29
792022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
219,765 GBP2023-03-01 ~ 2024-02-29
190,528 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
117,446 GBP2023-03-01 ~ 2024-02-29
100,456 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,508,595 GBP2024-02-29
970,191 GBP2023-02-28
Furniture and fittings
1,453,900 GBP2024-02-29
1,297,996 GBP2023-02-28
Motor vehicles
122,494 GBP2024-02-29
42,178 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
3,084,989 GBP2024-02-29
2,310,365 GBP2023-02-28
Property, Plant & Equipment - Disposals
Furniture and fittings
-13,245 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-13,245 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
434,502 GBP2024-02-29
310,949 GBP2023-02-28
Furniture and fittings
819,655 GBP2024-02-29
715,398 GBP2023-02-28
Motor vehicles
50,719 GBP2024-02-29
33,523 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,304,876 GBP2024-02-29
1,059,870 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
123,553 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
104,409 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
17,196 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
245,158 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-152 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-152 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Plant and equipment
1,074,093 GBP2024-02-29
659,242 GBP2023-02-28
Furniture and fittings
634,245 GBP2024-02-29
582,598 GBP2023-02-28
Motor vehicles
71,775 GBP2024-02-29
8,655 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
17,196 GBP2023-03-01 ~ 2024-02-29
Under hire purchased contracts or finance leases
25,393 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
71,775 GBP2024-02-29
8,655 GBP2023-02-28
Under hire purchased contracts or finance leases
118,228 GBP2024-02-29
63,305 GBP2023-02-28
Merchandise
28,261 GBP2024-02-29
36,160 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
5,045,137 GBP2024-02-29
4,002,201 GBP2023-02-28
Other Debtors
Current
116,742 GBP2023-02-28
Prepayments/Accrued Income
Current
209,986 GBP2024-02-29
97,955 GBP2023-02-28
Debtors
Amounts falling due within one year, Current
5,302,099 GBP2024-02-29
4,216,898 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
147,778 GBP2024-02-29
147,779 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
883 GBP2023-02-28
Trade Creditors/Trade Payables
Current
344,912 GBP2024-02-29
164,906 GBP2023-02-28
Corporation Tax Payable
Current
117,446 GBP2024-02-29
191,256 GBP2023-02-28
Other Taxation & Social Security Payable
Current
30,796 GBP2024-02-29
35,376 GBP2023-02-28
Other Creditors
Current
63,337 GBP2024-02-29
45,260 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
337 GBP2023-02-28
Accrued Liabilities
Current
163,873 GBP2024-02-29
111,286 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
255,140 GBP2024-02-29
381,008 GBP2023-02-28
Bank Borrowings
Non-current, Between two and five year
255,140 GBP2024-02-29
381,008 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
438,341 GBP2024-02-29
304,469 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
969,074 GBP2023-03-01 ~ 2024-02-29