Average Number of Employees
82024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment
573 GBP2024-12-31
5,550 GBP2023-12-31
Fixed Assets
573 GBP2024-12-31
5,550 GBP2023-12-31
Debtors
Current
711,589 GBP2024-12-31
845,220 GBP2023-12-31
Cash at bank and in hand
348,750 GBP2024-12-31
240,305 GBP2023-12-31
Current Assets
1,060,339 GBP2024-12-31
1,085,525 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-113,370 GBP2023-12-31
Net Current Assets/Liabilities
958,885 GBP2024-12-31
972,155 GBP2023-12-31
Total Assets Less Current Liabilities
959,458 GBP2024-12-31
977,705 GBP2023-12-31
Net Assets/Liabilities
689,458 GBP2024-12-31
707,705 GBP2023-12-31
Equity
Called up share capital
796 GBP2024-12-31
796 GBP2023-12-31
796 GBP2023-01-01
Share premium
794,205 GBP2024-12-31
794,205 GBP2023-12-31
794,205 GBP2023-01-01
Retained earnings (accumulated losses)
-105,543 GBP2024-12-31
-87,296 GBP2023-12-31
168,749 GBP2023-01-01
Equity
689,458 GBP2024-12-31
707,705 GBP2023-12-31
963,750 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-18,247 GBP2024-01-01 ~ 2024-12-31
-256,045 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-18,247 GBP2024-01-01 ~ 2024-12-31
-256,045 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-18,247 GBP2024-01-01 ~ 2024-12-31
-256,045 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-18,247 GBP2024-01-01 ~ 2024-12-31
-256,045 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
4,977 GBP2024-01-01 ~ 2024-12-31
6,170 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
348,750 GBP2024-12-31
239,872 GBP2023-12-31
427,189 GBP2023-01-01
Bank Overdrafts
-433 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332024-01-01 ~ 2024-12-31
Computers
502024-01-01 ~ 2024-12-31
Audit Fees/Expenses
33,000 GBP2024-01-01 ~ 2024-12-31
33,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
721,177 GBP2024-01-01 ~ 2024-12-31
930,370 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
74,863 GBP2024-01-01 ~ 2024-12-31
102,664 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
805,059 GBP2024-01-01 ~ 2024-12-31
1,046,826 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
280,250 GBP2024-01-01 ~ 2024-12-31
430,840 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
13,500 GBP2024-01-01 ~ 2024-12-31
13,500 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,028 GBP2024-01-01 ~ 2024-12-31
49,039 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
41,925 GBP2024-01-01 ~ 2024-12-31
49,039 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
23,678 GBP2024-01-01 ~ 2024-12-31
-207,006 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
5,920 GBP2024-01-01 ~ 2024-12-31
-51,752 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
83,829 GBP2024-12-31
83,829 GBP2023-12-31
Computers
91,612 GBP2024-12-31
91,612 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
175,441 GBP2024-12-31
175,441 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
83,732 GBP2023-12-31
Computers
86,159 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
169,891 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
4,977 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
83,823 GBP2024-12-31
Computers
91,045 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
174,868 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
6 GBP2024-12-31
97 GBP2023-12-31
Computers
567 GBP2024-12-31
5,453 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
12,877 GBP2024-12-31
-1,668 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
583,328 GBP2024-12-31
662,321 GBP2023-12-31
Other Debtors
Current
44,252 GBP2024-12-31
124,012 GBP2023-12-31
Prepayments/Accrued Income
Current
71,132 GBP2024-12-31
49,527 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
11,028 GBP2023-12-31
Bank Overdrafts
Current
433 GBP2023-12-31
Trade Creditors/Trade Payables
Current
38,965 GBP2024-12-31
14,382 GBP2023-12-31
Taxation/Social Security Payable
Current
25,496 GBP2024-12-31
40,137 GBP2023-12-31
Other Creditors
Current
1,698 GBP2024-12-31
5,118 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
35,295 GBP2024-12-31
53,300 GBP2023-12-31
Creditors
Current
101,454 GBP2024-12-31
113,370 GBP2023-12-31
Bank Borrowings
Non-current
270,000 GBP2024-12-31
270,000 GBP2023-12-31
Between two and five year, Non-current
270,000 GBP2024-12-31
Non-current, Between two and five year
270,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
11,028 GBP2023-12-31
12,061 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-11,028 GBP2024-01-01 ~ 2024-12-31
-1,033 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
796 shares2024-12-31
796 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,900 GBP2024-12-31
14,400 GBP2023-12-31
Between one and five year
3,400 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
105,300 GBP2024-12-31
14,400 GBP2023-12-31