Average Number of Employees
102023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,550 GBP2023-12-31
7,335 GBP2022-12-31
Fixed Assets
5,550 GBP2023-12-31
7,335 GBP2022-12-31
Debtors
Current
845,220 GBP2023-12-31
1,094,697 GBP2022-12-31
Cash at bank and in hand
240,305 GBP2023-12-31
315,471 GBP2022-12-31
Current Assets
1,085,525 GBP2023-12-31
1,410,168 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-113,370 GBP2023-12-31
-183,753 GBP2022-12-31
Net Current Assets/Liabilities
972,155 GBP2023-12-31
1,226,415 GBP2022-12-31
Total Assets Less Current Liabilities
977,705 GBP2023-12-31
1,233,750 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-270,000 GBP2023-12-31
-270,000 GBP2022-12-31
Net Assets/Liabilities
707,705 GBP2023-12-31
963,750 GBP2022-12-31
Equity
Called up share capital
796 GBP2023-12-31
796 GBP2022-12-31
796 GBP2022-01-01
Share premium
794,205 GBP2023-12-31
794,205 GBP2022-12-31
794,205 GBP2022-01-01
Retained earnings (accumulated losses)
-87,296 GBP2023-12-31
168,749 GBP2022-12-31
370,387 GBP2022-01-01
Equity
707,705 GBP2023-12-31
963,750 GBP2022-12-31
1,165,388 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-256,045 GBP2023-01-01 ~ 2023-12-31
-201,638 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-256,045 GBP2023-01-01 ~ 2023-12-31
-201,638 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-256,045 GBP2023-01-01 ~ 2023-12-31
-201,638 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-256,045 GBP2023-01-01 ~ 2023-12-31
-201,638 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
6,170 GBP2023-01-01 ~ 2023-12-31
5,120 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
239,872 GBP2023-12-31
315,471 GBP2022-12-31
317,307 GBP2022-01-01
Bank Overdrafts
-433 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Audit Fees/Expenses
33,000 GBP2023-01-01 ~ 2023-12-31
31,900 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
930,370 GBP2023-01-01 ~ 2023-12-31
755,930 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
102,664 GBP2023-01-01 ~ 2023-12-31
86,363 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,046,826 GBP2023-01-01 ~ 2023-12-31
854,991 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
430,840 GBP2023-01-01 ~ 2023-12-31
350,253 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
49,039 GBP2023-01-01 ~ 2023-12-31
2,874 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
49,039 GBP2023-01-01 ~ 2023-12-31
-23,462 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-207,006 GBP2023-01-01 ~ 2023-12-31
-225,100 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-51,752 GBP2023-01-01 ~ 2023-12-31
-42,769 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
83,829 GBP2023-12-31
83,829 GBP2022-12-31
Computers
91,612 GBP2023-12-31
87,227 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
175,441 GBP2023-12-31
171,056 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
83,541 GBP2022-12-31
Computers
80,180 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
163,721 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
191 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
5,979 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
6,170 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
83,732 GBP2023-12-31
Computers
86,159 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
169,891 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
97 GBP2023-12-31
288 GBP2022-12-31
Computers
5,453 GBP2023-12-31
7,047 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
-1,668 GBP2023-12-31
304,196 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
684,257 GBP2023-12-31
537,078 GBP2022-12-31
Other Debtors
Current
102,076 GBP2023-12-31
167,871 GBP2022-12-31
Prepayments/Accrued Income
Current
49,527 GBP2023-12-31
73,491 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
11,028 GBP2023-12-31
12,061 GBP2022-12-31
Bank Overdrafts
Current
433 GBP2023-12-31
Trade Creditors/Trade Payables
Current
14,382 GBP2023-12-31
47,941 GBP2022-12-31
Taxation/Social Security Payable
Current
40,137 GBP2023-12-31
28,226 GBP2022-12-31
Other Creditors
Current
5,118 GBP2023-12-31
28,178 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
53,300 GBP2023-12-31
79,408 GBP2022-12-31
Creditors
Current
113,370 GBP2023-12-31
183,753 GBP2022-12-31
Other Remaining Borrowings
Non-current
270,000 GBP2023-12-31
270,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
11,028 GBP2023-12-31
12,061 GBP2022-12-31
14,935 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,033 GBP2023-01-01 ~ 2023-12-31
-2,874 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
796 shares2023-12-31
796 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,400 GBP2023-12-31
17,795 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,400 GBP2023-12-31
17,795 GBP2022-12-31