Cost of Sales
-422,597 GBP2024-01-01 ~ 2024-12-31
-398,295 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-407,806 GBP2024-01-01 ~ 2024-12-31
-404,592 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,760 GBP2024-01-01 ~ 2024-12-31
8,159 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-197,276 GBP2024-01-01 ~ 2024-12-31
-180,938 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
607,877 GBP2024-01-01 ~ 2024-12-31
206,610 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
453,191 GBP2024-01-01 ~ 2024-12-31
151,477 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
493,446 GBP2024-01-01 ~ 2024-12-31
9,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,713,343 GBP2024-12-31
3,932,766 GBP2023-12-31
Debtors
1,038,570 GBP2024-12-31
729,247 GBP2023-12-31
Cash at bank and in hand
136,625 GBP2024-12-31
97,591 GBP2023-12-31
Current Assets
1,185,368 GBP2024-12-31
837,225 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-973,196 GBP2024-12-31
Net Current Assets/Liabilities
212,172 GBP2024-12-31
-15,938 GBP2023-12-31
Total Assets Less Current Liabilities
3,925,515 GBP2024-12-31
3,916,828 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,044,096 GBP2024-12-31
-4,456,576 GBP2023-12-31
Net Assets/Liabilities
-234,802 GBP2024-12-31
-539,748 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
453,414 GBP2024-12-31
188,723 GBP2023-12-31
199,173 GBP2022-12-31
Equity
-234,802 GBP2024-12-31
-539,748 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
453,191 GBP2024-01-01 ~ 2024-12-31
151,477 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-161,927 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-188,500 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
2,650 GBP2024-01-01 ~ 2024-12-31
2,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
399,975 GBP2024-01-01 ~ 2024-12-31
54,201 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,954,026 GBP2024-12-31
6,804,656 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,240,683 GBP2024-12-31
2,871,890 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
368,793 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
3,713,343 GBP2024-12-31
3,932,766 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
324,429 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
279,234 GBP2024-12-31
50,000 GBP2023-12-31
Other Debtors
Current
14,500 GBP2024-12-31
14,500 GBP2023-12-31
Prepayments/Accrued Income
Current
420,407 GBP2024-12-31
367,806 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
296,941 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,038,570 GBP2024-12-31
Amounts falling due within one year, Current
729,247 GBP2023-12-31
Other Remaining Borrowings
Current
163,059 GBP2024-12-31
155,545 GBP2023-12-31
Trade Creditors/Trade Payables
Current
43,733 GBP2024-12-31
24,551 GBP2023-12-31
Amounts owed to group undertakings
Current
564,162 GBP2024-12-31
564,095 GBP2023-12-31
Corporation Tax Payable
Current
79,371 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
115,358 GBP2024-12-31
98,238 GBP2023-12-31
Other Remaining Borrowings
Non-current
3,126,473 GBP2024-12-31
3,485,280 GBP2023-12-31
Creditors
Non-current
4,044,096 GBP2024-12-31
4,456,576 GBP2023-12-31
Total Borrowings
Current
163,059 GBP2024-12-31
155,545 GBP2023-12-31
Non-current
3,126,473 GBP2024-12-31
3,485,280 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,987 GBP2024-12-31
47,452 GBP2023-12-31
Between two and five year
191,948 GBP2024-12-31
185,810 GBP2023-12-31
More than five year
494,857 GBP2024-12-31
521,429 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
735,792 GBP2024-12-31
754,691 GBP2023-12-31