Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment
622,639 GBP2024-12-31
732,153 GBP2023-12-31
Fixed Assets - Investments
4,639,080 GBP2024-12-31
4,639,080 GBP2023-12-31
Investment Property
2,300,000 GBP2024-12-31
2,300,000 GBP2023-12-31
Fixed Assets
7,561,719 GBP2024-12-31
7,671,233 GBP2023-12-31
Debtors
Current
752,351 GBP2024-12-31
578,457 GBP2023-12-31
Cash at bank and in hand
6,283,723 GBP2024-12-31
5,573,802 GBP2023-12-31
Current Assets
7,036,074 GBP2024-12-31
6,152,259 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-282,648 GBP2024-12-31
Net Current Assets/Liabilities
6,753,426 GBP2024-12-31
5,585,356 GBP2023-12-31
Total Assets Less Current Liabilities
14,315,145 GBP2024-12-31
13,256,589 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-3,000 GBP2023-12-31
Net Assets/Liabilities
14,151,296 GBP2024-12-31
13,065,170 GBP2023-12-31
Equity
Called up share capital
1,442,000 GBP2024-12-31
1,442,000 GBP2023-12-31
1,442,000 GBP2023-01-01
Retained earnings (accumulated losses)
12,709,296 GBP2024-12-31
11,623,170 GBP2023-12-31
9,864,687 GBP2023-01-01
Profit/Loss
1,730,774 GBP2024-01-01 ~ 2024-12-31
2,103,729 GBP2023-01-01 ~ 2023-12-31
Equity
14,151,296 GBP2024-12-31
13,065,170 GBP2023-12-31
11,306,687 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,730,774 GBP2024-01-01 ~ 2024-12-31
2,103,729 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-644,648 GBP2024-01-01 ~ 2024-12-31
-345,246 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-644,648 GBP2024-01-01 ~ 2024-12-31
-345,246 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,839,448 GBP2024-12-31
1,839,448 GBP2023-12-31
Motor vehicles
21,054 GBP2024-12-31
21,054 GBP2023-12-31
Furniture and fittings
189,087 GBP2024-12-31
160,017 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,280,121 GBP2024-12-31
2,251,051 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,343,601 GBP2023-12-31
Motor vehicles
14,556 GBP2023-12-31
Furniture and fittings
143,135 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,518,898 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
54,819 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
4,171 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
1,307 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
64,005 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
74,579 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
74,579 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,472,999 GBP2024-12-31
Motor vehicles
18,727 GBP2024-12-31
Furniture and fittings
144,442 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,657,482 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
366,449 GBP2024-12-31
495,847 GBP2023-12-31
Motor vehicles
2,327 GBP2024-12-31
6,498 GBP2023-12-31
Furniture and fittings
44,645 GBP2024-12-31
16,882 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
265,476 GBP2024-12-31
414,134 GBP2023-12-31
Other Debtors
Current
486,875 GBP2024-12-31
164,323 GBP2023-12-31
Cash and Cash Equivalents
6,283,723 GBP2024-12-31
5,573,802 GBP2023-12-31
Trade Creditors/Trade Payables
Current
13,766 GBP2024-12-31
12,828 GBP2023-12-31
Corporation Tax Payable
Current
62,821 GBP2024-12-31
109,873 GBP2023-12-31
Taxation/Social Security Payable
Current
15,692 GBP2024-12-31
296,744 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
4,853 GBP2024-12-31
45,921 GBP2023-12-31
Other Creditors
Current
152,731 GBP2024-12-31
70,037 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
32,785 GBP2024-12-31
31,500 GBP2023-12-31
Creditors
Current
282,648 GBP2024-12-31
566,903 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,000 GBP2023-12-31
Creditors
Non-current
3,000 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
163,849 GBP2024-12-31
188,419 GBP2023-12-31
Net Deferred Tax Liability/Asset
163,849 GBP2024-12-31
188,419 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
367,709 shares2024-12-31
367,709 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
367,709 shares2024-12-31
367,709 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31