Intangible Assets
36,600 GBP2023-12-31
73,200 GBP2022-12-31
Property, Plant & Equipment
404,585 GBP2023-12-31
246,743 GBP2022-12-31
Fixed Assets
441,185 GBP2023-12-31
319,943 GBP2022-12-31
Total Inventories
872,142 GBP2023-12-31
550,327 GBP2022-12-31
Debtors
914,326 GBP2023-12-31
596,497 GBP2022-12-31
Cash at bank and in hand
381,105 GBP2023-12-31
363,770 GBP2022-12-31
Current Assets
2,167,573 GBP2023-12-31
1,510,594 GBP2022-12-31
Creditors
Current
620,695 GBP2023-12-31
470,492 GBP2022-12-31
Net Current Assets/Liabilities
1,546,878 GBP2023-12-31
1,040,102 GBP2022-12-31
Total Assets Less Current Liabilities
1,988,063 GBP2023-12-31
1,360,045 GBP2022-12-31
Net Assets/Liabilities
1,892,614 GBP2023-12-31
1,300,336 GBP2022-12-31
Equity
Called up share capital
900 GBP2023-12-31
900 GBP2022-12-31
Retained earnings (accumulated losses)
1,891,714 GBP2023-12-31
1,299,436 GBP2022-12-31
Equity
1,892,614 GBP2023-12-31
1,300,336 GBP2022-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
205,200 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
168,600 GBP2023-12-31
132,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
36,600 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
36,600 GBP2023-12-31
73,200 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
571,685 GBP2023-12-31
346,158 GBP2022-12-31
Furniture and fittings
63,270 GBP2023-12-31
28,057 GBP2022-12-31
Motor vehicles
40,000 GBP2023-12-31
19,500 GBP2022-12-31
Computers
99,969 GBP2023-12-31
88,508 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
774,924 GBP2023-12-31
482,223 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
270,410 GBP2023-12-31
169,986 GBP2022-12-31
Furniture and fittings
26,791 GBP2023-12-31
14,632 GBP2022-12-31
Motor vehicles
16,398 GBP2023-12-31
8,531 GBP2022-12-31
Computers
56,740 GBP2023-12-31
42,331 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
370,339 GBP2023-12-31
235,480 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
100,424 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12,159 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,867 GBP2023-01-01 ~ 2023-12-31
Computers
14,409 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,859 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
301,275 GBP2023-12-31
176,172 GBP2022-12-31
Furniture and fittings
36,479 GBP2023-12-31
13,425 GBP2022-12-31
Motor vehicles
23,602 GBP2023-12-31
10,969 GBP2022-12-31
Computers
43,229 GBP2023-12-31
46,177 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
678,077 GBP2023-12-31
416,456 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
236,249 GBP2023-12-31
180,041 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
914,326 GBP2023-12-31
596,497 GBP2022-12-31
Trade Creditors/Trade Payables
Current
346,260 GBP2023-12-31
238,647 GBP2022-12-31
Other Taxation & Social Security Payable
Current
190,528 GBP2023-12-31
59,557 GBP2022-12-31
Other Creditors
Current
83,907 GBP2023-12-31
172,288 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,115 GBP2023-12-31
4,489 GBP2022-12-31
Between one and five year
131,113 GBP2023-12-31
4,115 GBP2022-12-31
All periods
200,228 GBP2023-12-31
8,604 GBP2022-12-31