Average Number of Employees
652020-05-01 ~ 2021-04-30
652019-05-01 ~ 2020-04-30
Property, Plant & Equipment
240,136 GBP2021-04-30
87,372 GBP2020-04-30
Fixed Assets
240,136 GBP2021-04-30
87,372 GBP2020-04-30
Debtors
Current
1,023,108 GBP2021-04-30
773,293 GBP2020-04-30
Cash at bank and in hand
517,558 GBP2021-04-30
307,576 GBP2020-04-30
Current Assets
1,540,666 GBP2021-04-30
1,080,869 GBP2020-04-30
Creditors
Current, Amounts falling due within one year
-819,379 GBP2021-04-30
-546,331 GBP2020-04-30
Net Current Assets/Liabilities
721,287 GBP2021-04-30
534,538 GBP2020-04-30
Total Assets Less Current Liabilities
961,423 GBP2021-04-30
621,910 GBP2020-04-30
Creditors
Non-current, Amounts falling due after one year
-340,000 GBP2021-04-30
Net Assets/Liabilities
577,557 GBP2021-04-30
607,182 GBP2020-04-30
Equity
Called up share capital
1 GBP2021-04-30
1 GBP2020-04-30
Retained earnings (accumulated losses)
577,556 GBP2021-04-30
607,181 GBP2020-04-30
Equity
577,557 GBP2021-04-30
607,182 GBP2020-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152020-05-01 ~ 2021-04-30
Motor vehicles
252020-05-01 ~ 2021-04-30
Furniture and fittings
152020-05-01 ~ 2021-04-30
Office equipment
332020-05-01 ~ 2021-04-30
Computers
332020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
148,126 GBP2021-04-30
111,494 GBP2020-04-30
Motor vehicles
13,447 GBP2021-04-30
13,447 GBP2020-04-30
Furniture and fittings
136,390 GBP2021-04-30
7,378 GBP2020-04-30
Office equipment
6,553 GBP2021-04-30
6,553 GBP2020-04-30
Computers
87,355 GBP2021-04-30
45,321 GBP2020-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
39,669 GBP2020-04-30
Motor vehicles
9,193 GBP2020-04-30
Furniture and fittings
3,298 GBP2020-04-30
Office equipment
6,553 GBP2020-04-30
Computers
39,769 GBP2020-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,269 GBP2020-05-01 ~ 2021-04-30
Motor vehicles, Owned/Freehold
1,064 GBP2020-05-01 ~ 2021-04-30
Furniture and fittings, Owned/Freehold
19,964 GBP2020-05-01 ~ 2021-04-30
Computers, Owned/Freehold
16,786 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
55,938 GBP2021-04-30
Motor vehicles
10,257 GBP2021-04-30
Furniture and fittings
23,262 GBP2021-04-30
Office equipment
6,553 GBP2021-04-30
Computers
56,555 GBP2021-04-30
Property, Plant & Equipment
Plant and equipment
92,188 GBP2021-04-30
71,825 GBP2020-04-30
Motor vehicles
3,190 GBP2021-04-30
4,255 GBP2020-04-30
Furniture and fittings
113,128 GBP2021-04-30
4,080 GBP2020-04-30
Computers
30,800 GBP2021-04-30
5,552 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
Other
2,490 GBP2021-04-30
2,490 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
394,361 GBP2021-04-30
186,683 GBP2020-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
99,312 GBP2020-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
54,913 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
1,660 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,225 GBP2021-04-30
Property, Plant & Equipment
Other
830 GBP2021-04-30
1,660 GBP2020-04-30
Trade Debtors/Trade Receivables
Current
98,863 GBP2021-04-30
13,187 GBP2020-04-30
Amounts Owed by Group Undertakings
Current
677,943 GBP2021-04-30
534,669 GBP2020-04-30
Other Debtors
Current
94,051 GBP2021-04-30
76,351 GBP2020-04-30
Prepayments/Accrued Income
Current
152,251 GBP2021-04-30
149,086 GBP2020-04-30
Bank Borrowings
Current
60,000 GBP2021-04-30
Trade Creditors/Trade Payables
Current
345,418 GBP2021-04-30
167,948 GBP2020-04-30
Amounts owed to group undertakings
Current
68,145 GBP2021-04-30
178,645 GBP2020-04-30
Corporation Tax Payable
Current
86,379 GBP2021-04-30
83,090 GBP2020-04-30
Taxation/Social Security Payable
Current
77,299 GBP2021-04-30
44,475 GBP2020-04-30
Other Creditors
Current
21,593 GBP2021-04-30
5,609 GBP2020-04-30
Accrued Liabilities/Deferred Income
Current
160,545 GBP2021-04-30
66,564 GBP2020-04-30
Creditors
Current
819,379 GBP2021-04-30
546,331 GBP2020-04-30
Bank Borrowings
Non-current
340,000 GBP2021-04-30
Creditors
Non-current
340,000 GBP2021-04-30
Bank Borrowings
Current, Amounts falling due within one year
60,000 GBP2021-04-30
Total Borrowings
Current, Amounts falling due within one year
60,000 GBP2021-04-30
Bank Borrowings
Non-current, Between one and two years
80,000 GBP2021-04-30
Non-current, Between two and five year
260,000 GBP2021-04-30
Total Borrowings
400,000 GBP2021-04-30
Net Deferred Tax Liability/Asset
-43,866 GBP2021-04-30
-14,728 GBP2020-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-29,138 GBP2020-05-01 ~ 2021-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-43,865 GBP2021-04-30
-14,728 GBP2020-04-30