Intangible Assets
301,228 GBP2023-12-31
357,609 GBP2022-12-31
Property, Plant & Equipment
102,682 GBP2023-12-31
131,105 GBP2022-12-31
Fixed Assets
403,910 GBP2023-12-31
488,714 GBP2022-12-31
Debtors
502,846 GBP2023-12-31
852,428 GBP2022-12-31
Cash at bank and in hand
296,994 GBP2023-12-31
682,837 GBP2022-12-31
Current Assets
799,840 GBP2023-12-31
1,535,265 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-263,894 GBP2023-12-31
-784,494 GBP2022-12-31
Net Current Assets/Liabilities
535,946 GBP2023-12-31
750,771 GBP2022-12-31
Total Assets Less Current Liabilities
939,856 GBP2023-12-31
1,239,485 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-83,927 GBP2023-12-31
-96,852 GBP2022-12-31
Net Assets/Liabilities
754,952 GBP2023-12-31
1,049,777 GBP2022-12-31
Equity
Called up share capital
356,550 GBP2023-12-31
356,550 GBP2022-12-31
Retained earnings (accumulated losses)
398,402 GBP2023-12-31
693,227 GBP2022-12-31
Equity
754,952 GBP2023-12-31
1,049,777 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
609,659 GBP2023-12-31
478,168 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
308,431 GBP2023-12-31
120,559 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
187,872 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
301,228 GBP2023-12-31
357,609 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
53,721 GBP2023-12-31
49,281 GBP2022-12-31
Motor vehicles
114,062 GBP2023-12-31
114,062 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
167,783 GBP2023-12-31
163,343 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
40,388 GBP2023-12-31
30,337 GBP2022-12-31
Motor vehicles
24,713 GBP2023-12-31
1,901 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,101 GBP2023-12-31
32,238 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,051 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
22,812 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,863 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
13,333 GBP2023-12-31
18,944 GBP2022-12-31
Motor vehicles
89,349 GBP2023-12-31
112,161 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
36,121 GBP2023-12-31
59,519 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
16,402 GBP2022-12-31
Amounts Owed By Related Parties
414,173 GBP2023-12-31
Current
685,839 GBP2022-12-31
Other Debtors
Amounts falling due within one year
52,552 GBP2023-12-31
90,668 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
502,846 GBP2023-12-31
852,428 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
12,925 GBP2023-12-31
12,210 GBP2022-12-31
Trade Creditors/Trade Payables
Current
55,847 GBP2023-12-31
155,010 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
4,598 GBP2022-12-31
Other Taxation & Social Security Payable
Current
25,288 GBP2023-12-31
78,034 GBP2022-12-31
Other Creditors
Current
27,265 GBP2023-12-31
189,578 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
142,569 GBP2023-12-31
345,064 GBP2022-12-31
Creditors
Current
263,894 GBP2023-12-31
784,494 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
83,927 GBP2023-12-31
96,852 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
56,946 GBP2023-12-31
94,707 GBP2022-12-31