Cost of Sales
-5,409,643 GBP2023-04-01 ~ 2024-03-31
-5,211,905 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,502,246 GBP2023-04-01 ~ 2024-03-31
-3,417,808 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,169,910 GBP2023-04-01 ~ 2024-03-31
-634,302 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-941,043 GBP2023-04-01 ~ 2024-03-31
-490,381 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-1,042,421 GBP2023-04-01 ~ 2024-03-31
-184,397 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
20,416,712 GBP2024-03-31
18,746,420 GBP2023-03-31
Debtors
2,679,482 GBP2024-03-31
2,386,401 GBP2023-03-31
Cash at bank and in hand
74,723 GBP2024-03-31
8,325 GBP2023-03-31
Current Assets
2,917,131 GBP2024-03-31
2,615,031 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-22,808,707 GBP2024-03-31
-13,141,894 GBP2023-03-31
Net Current Assets/Liabilities
-19,891,576 GBP2024-03-31
-10,526,863 GBP2023-03-31
Total Assets Less Current Liabilities
525,136 GBP2024-03-31
8,219,557 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-03-31
-6,652,000 GBP2023-03-31
Net Assets/Liabilities
525,136 GBP2024-03-31
1,567,557 GBP2023-03-31
Equity
Called up share capital
12,000,001 GBP2024-03-31
12,000,001 GBP2023-03-31
12,000,001 GBP2022-03-31
Retained earnings (accumulated losses)
-11,875,399 GBP2024-03-31
-10,934,356 GBP2023-03-31
-10,443,975 GBP2022-03-31
Equity
525,136 GBP2024-03-31
1,567,557 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-941,043 GBP2023-04-01 ~ 2024-03-31
-490,381 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,840 GBP2023-04-01 ~ 2024-03-31
8,883 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1592023-04-01 ~ 2024-03-31
1402022-04-01 ~ 2023-03-31
Wages/Salaries
3,577,720 GBP2023-04-01 ~ 2024-03-31
3,241,831 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,335 GBP2023-04-01 ~ 2024-03-31
55,072 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,961,431 GBP2023-04-01 ~ 2024-03-31
3,600,598 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-287,521 GBP2023-04-01 ~ 2024-03-31
-110,744 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
12,458,391 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
12,458,391 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
18,618,582 GBP2024-03-31
16,931,074 GBP2023-03-31
Furniture and fittings
5,855,229 GBP2024-03-31
4,896,203 GBP2023-03-31
Motor vehicles
33,376 GBP2024-03-31
27,376 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
25,088,483 GBP2024-03-31
22,849,011 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-18,457 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-18,457 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
709,271 GBP2024-03-31
593,817 GBP2023-03-31
Furniture and fittings
3,933,924 GBP2024-03-31
3,481,398 GBP2023-03-31
Motor vehicles
28,576 GBP2024-03-31
27,376 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,671,771 GBP2024-03-31
4,102,591 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
115,454 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
470,983 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,200 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
587,637 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-18,457 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,457 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
17,909,311 GBP2024-03-31
16,337,257 GBP2023-03-31
Furniture and fittings
1,921,305 GBP2024-03-31
1,414,805 GBP2023-03-31
Motor vehicles
4,800 GBP2024-03-31
0 GBP2023-03-31
Finished Goods/Goods for Resale
162,926 GBP2024-03-31
220,305 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
22,371 GBP2024-03-31
1,498 GBP2023-03-31
Other Debtors
Current
295,483 GBP2024-03-31
10,838 GBP2023-03-31
Prepayments/Accrued Income
Current
75,470 GBP2024-03-31
59,575 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
1,885,624 GBP2024-03-31
267,320 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,278,948 GBP2024-03-31
339,231 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
6,652,000 GBP2024-03-31
1,110,913 GBP2023-03-31
Trade Creditors/Trade Payables
Current
456,526 GBP2024-03-31
577,627 GBP2023-03-31
Amounts owed to group undertakings
Current
14,106,783 GBP2024-03-31
10,313,800 GBP2023-03-31
Other Taxation & Social Security Payable
Current
195,368 GBP2024-03-31
58,490 GBP2023-03-31
Other Creditors
Current
237,086 GBP2024-03-31
145,475 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
93,358 GBP2024-03-31
63,081 GBP2023-03-31
Creditors
Current
22,808,707 GBP2024-03-31
13,141,894 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
6,652,000 GBP2023-03-31
Bank Borrowings
6,652,000 GBP2024-03-31
7,252,000 GBP2023-03-31
Bank Overdrafts
0 GBP2024-03-31
510,913 GBP2023-03-31
Total Borrowings
6,652,000 GBP2024-03-31
7,762,913 GBP2023-03-31
Current
6,652,000 GBP2024-03-31
1,110,913 GBP2023-03-31
Non-current
0 GBP2024-03-31
6,652,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,813 GBP2024-03-31
8,567 GBP2023-03-31
Between two and five year
11,018 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,831 GBP2024-03-31
8,567 GBP2023-03-31