Administrative Expenses
-3,662,601 GBP2024-04-01 ~ 2025-03-31
-3,502,246 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
380,340 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,644 GBP2024-04-01 ~ 2025-03-31
-1,169,910 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
67,191 GBP2024-04-01 ~ 2025-03-31
-941,043 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-333,343 GBP2024-04-01 ~ 2025-03-31
-1,042,421 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
20,240,490 GBP2025-03-31
20,416,712 GBP2024-03-31
Debtors
2,238,840 GBP2025-03-31
2,679,482 GBP2024-03-31
Cash at bank and in hand
58,933 GBP2025-03-31
74,723 GBP2024-03-31
Current Assets
2,469,359 GBP2025-03-31
2,917,131 GBP2024-03-31
Net Current Assets/Liabilities
-20,048,697 GBP2025-03-31
-19,891,576 GBP2024-03-31
Total Assets Less Current Liabilities
191,793 GBP2025-03-31
525,136 GBP2024-03-31
Equity
Called up share capital
12,000,001 GBP2025-03-31
12,000,001 GBP2024-03-31
12,000,001 GBP2023-03-31
Retained earnings (accumulated losses)
-11,808,208 GBP2025-03-31
-11,875,399 GBP2024-03-31
-10,934,356 GBP2023-03-31
Equity
191,793 GBP2025-03-31
525,136 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
67,191 GBP2024-04-01 ~ 2025-03-31
-941,043 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
9,243 GBP2024-04-01 ~ 2025-03-31
9,840 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1612024-04-01 ~ 2025-03-31
1592023-04-01 ~ 2024-03-31
Wages/Salaries
3,923,082 GBP2024-04-01 ~ 2025-03-31
3,577,720 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,232 GBP2024-04-01 ~ 2025-03-31
63,335 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,358,228 GBP2024-04-01 ~ 2025-03-31
3,961,431 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-65,062 GBP2024-04-01 ~ 2025-03-31
-287,521 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
18,757,807 GBP2025-03-31
18,618,582 GBP2024-03-31
Furniture and fittings
6,252,844 GBP2025-03-31
5,855,229 GBP2024-03-31
Motor vehicles
40,503 GBP2025-03-31
33,376 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
25,553,142 GBP2025-03-31
25,088,483 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-33,078 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-2,760 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-35,838 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
836,970 GBP2025-03-31
709,271 GBP2024-03-31
Furniture and fittings
4,446,689 GBP2025-03-31
3,933,924 GBP2024-03-31
Motor vehicles
28,993 GBP2025-03-31
28,576 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,312,652 GBP2025-03-31
4,671,771 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
127,699 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
545,843 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
3,177 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
676,719 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-33,078 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-2,760 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,838 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
17,920,837 GBP2025-03-31
17,909,311 GBP2024-03-31
Furniture and fittings
1,806,155 GBP2025-03-31
1,921,305 GBP2024-03-31
Motor vehicles
11,510 GBP2025-03-31
4,800 GBP2024-03-31
Finished Goods/Goods for Resale
171,586 GBP2025-03-31
162,926 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
22,730 GBP2025-03-31
22,371 GBP2024-03-31
Other Debtors
Current
202,760 GBP2025-03-31
295,483 GBP2024-03-31
Prepayments/Accrued Income
Current
64,155 GBP2025-03-31
75,470 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
0 GBP2025-03-31
1,885,624 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
6,652,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
510,148 GBP2025-03-31
456,526 GBP2024-03-31
Amounts owed to group undertakings
Current
20,240,094 GBP2025-03-31
14,106,783 GBP2024-03-31
Other Taxation & Social Security Payable
Current
257,362 GBP2025-03-31
195,368 GBP2024-03-31
Other Creditors
Current
225,100 GBP2025-03-31
237,086 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
115,305 GBP2025-03-31
93,358 GBP2024-03-31
Creditors
Current
22,518,056 GBP2025-03-31
22,808,707 GBP2024-03-31
Bank Borrowings
0 GBP2025-03-31
6,652,000 GBP2024-03-31
Total Borrowings
Current
0 GBP2025-03-31
6,652,000 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,000,001 shares2025-03-31
12,000,001 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,180 GBP2025-03-31
Between two and five year
70,392 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
99,572 GBP2025-03-31