Administrative Expenses
-627,984 GBP2024-01-01 ~ 2024-12-31
-603,042 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
31,407 GBP2024-01-01 ~ 2024-12-31
41,660 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,083 GBP2024-01-01 ~ 2024-12-31
5,083 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
915,263 GBP2024-01-01 ~ 2024-12-31
110,994 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
704,698 GBP2024-01-01 ~ 2024-12-31
15,991 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
704,698 GBP2024-01-01 ~ 2024-12-31
15,991 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,444,017 GBP2024-12-31
396,101 GBP2023-12-31
Fixed Assets - Investments
1,590,368 GBP2024-12-31
1,687,430 GBP2023-12-31
Fixed Assets
3,034,385 GBP2024-12-31
2,083,531 GBP2023-12-31
Debtors
434,863 GBP2024-12-31
1,090,661 GBP2023-12-31
Current assets - Investments
2,519,486 GBP2024-12-31
2,627,390 GBP2023-12-31
Cash at bank and in hand
364,246 GBP2024-12-31
133,182 GBP2023-12-31
Current Assets
3,318,595 GBP2024-12-31
3,851,233 GBP2023-12-31
Net Current Assets/Liabilities
2,998,238 GBP2024-12-31
3,644,394 GBP2023-12-31
Total Assets Less Current Liabilities
6,032,623 GBP2024-12-31
5,727,925 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,932,623 GBP2024-12-31
5,627,925 GBP2023-12-31
6,011,934 GBP2022-12-31
Equity
6,032,623 GBP2024-12-31
5,727,925 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
704,698 GBP2024-01-01 ~ 2024-12-31
15,991 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-400,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
13,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Wages/Salaries
285,902 GBP2024-01-01 ~ 2024-12-31
240,837 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,044 GBP2024-01-01 ~ 2024-12-31
50,644 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
334,191 GBP2024-01-01 ~ 2024-12-31
314,595 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
149,396 GBP2024-01-01 ~ 2024-12-31
141,799 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,433,772 GBP2024-12-31
383,772 GBP2023-12-31
Computers
41,931 GBP2024-12-31
34,211 GBP2023-12-31
Motor vehicles
51,058 GBP2024-12-31
51,058 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,526,761 GBP2024-12-31
469,041 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,634 GBP2024-12-31
10,457 GBP2023-12-31
Computers
29,835 GBP2024-12-31
25,803 GBP2023-12-31
Motor vehicles
40,275 GBP2024-12-31
36,680 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,744 GBP2024-12-31
72,940 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,177 GBP2024-01-01 ~ 2024-12-31
Computers
4,032 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
3,595 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,804 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,421,138 GBP2024-12-31
373,315 GBP2023-12-31
Computers
12,096 GBP2024-12-31
8,408 GBP2023-12-31
Motor vehicles
10,783 GBP2024-12-31
14,378 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
175,786 GBP2024-12-31
151,903 GBP2023-12-31
Other Debtors
Current
259,077 GBP2024-12-31
938,758 GBP2023-12-31
Corporation Tax Payable
Current
210,565 GBP2024-12-31
153,517 GBP2023-12-31
Other Taxation & Social Security Payable
Current
9,537 GBP2024-12-31
8,689 GBP2023-12-31
Other Creditors
Current
14,855 GBP2024-12-31
31,133 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
85,400 GBP2024-12-31
13,500 GBP2023-12-31
Creditors
Current
320,357 GBP2024-12-31
206,839 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31