Turnover/Revenue
11,615,335 GBP2022-07-01 ~ 2023-06-29
10,883,531 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-4,174,591 GBP2022-07-01 ~ 2023-06-29
-4,070,220 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
7,440,744 GBP2022-07-01 ~ 2023-06-29
6,813,311 GBP2021-07-01 ~ 2022-06-30
Distribution Costs
0 GBP2022-07-01 ~ 2023-06-29
0 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-4,845,998 GBP2022-07-01 ~ 2023-06-29
-4,269,406 GBP2021-07-01 ~ 2022-06-30
Other operating income
60,622 GBP2022-07-01 ~ 2023-06-29
19,316 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
2,655,368 GBP2022-07-01 ~ 2023-06-29
2,563,221 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-17,287 GBP2022-07-01 ~ 2023-06-29
-4,004 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
2,638,081 GBP2022-07-01 ~ 2023-06-29
2,559,217 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-546,440 GBP2022-07-01 ~ 2023-06-29
-492,779 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
463,640 GBP2023-06-29
502,444 GBP2022-06-30
Property, Plant & Equipment
2,593,313 GBP2023-06-29
2,482,350 GBP2022-06-30
Fixed Assets - Investments
622,431 GBP2023-06-29
Fixed Assets
3,679,384 GBP2023-06-29
2,984,794 GBP2022-06-30
Total Inventories
349,973 GBP2023-06-29
290,047 GBP2022-06-30
Debtors
1,455,157 GBP2023-06-29
1,560,045 GBP2022-06-30
Cash at bank and in hand
6,059 GBP2023-06-29
4,686 GBP2022-06-30
Current Assets
1,811,189 GBP2023-06-29
1,854,778 GBP2022-06-30
Net Current Assets/Liabilities
397,305 GBP2023-06-29
576,750 GBP2022-06-30
Total Assets Less Current Liabilities
4,076,689 GBP2023-06-29
3,561,544 GBP2022-06-30
Net Assets/Liabilities
3,412,162 GBP2023-06-29
3,435,010 GBP2022-06-30
Equity
Called up share capital
560 GBP2023-06-29
560 GBP2022-06-30
Retained earnings (accumulated losses)
2,651,537 GBP2023-06-29
2,674,385 GBP2022-06-30
Equity
3,412,162 GBP2023-06-29
3,435,010 GBP2022-06-30
Average Number of Employees
1142022-07-01 ~ 2023-06-29
1132021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
770,219 GBP2023-06-29
770,219 GBP2022-06-30
Intangible Assets - Gross Cost
770,219 GBP2023-06-29
770,219 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
306,579 GBP2023-06-29
267,775 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
306,579 GBP2023-06-29
267,775 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
38,804 GBP2022-07-01 ~ 2023-06-29
Intangible Assets - Increase From Amortisation Charge for Year
38,804 GBP2022-07-01 ~ 2023-06-29
Intangible Assets
Net goodwill
463,640 GBP2023-06-29
502,444 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,175,745 GBP2023-06-29
2,107,358 GBP2022-06-30
Tools/Equipment for furniture and fittings
976,043 GBP2023-06-29
843,739 GBP2022-06-30
Vehicles
332,619 GBP2023-06-29
320,217 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
3,484,407 GBP2023-06-29
3,271,314 GBP2022-06-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-5,673 GBP2022-07-01 ~ 2023-06-29
Property, Plant & Equipment - Disposals
-85,426 GBP2022-07-01 ~ 2023-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
37,221 GBP2023-06-29
20,045 GBP2022-06-30
Tools/Equipment for furniture and fittings
694,802 GBP2023-06-29
602,581 GBP2022-06-30
Vehicles
159,071 GBP2023-06-29
166,338 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
891,094 GBP2023-06-29
788,964 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,176 GBP2022-07-01 ~ 2023-06-29
Tools/Equipment for furniture and fittings
96,385 GBP2022-07-01 ~ 2023-06-29
Vehicles
53,309 GBP2022-07-01 ~ 2023-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
166,870 GBP2022-07-01 ~ 2023-06-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-4,164 GBP2022-07-01 ~ 2023-06-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-64,740 GBP2022-07-01 ~ 2023-06-29
Property, Plant & Equipment
Land and buildings
2,138,524 GBP2023-06-29
2,087,313 GBP2022-06-30
Tools/Equipment for furniture and fittings
281,241 GBP2023-06-29
241,158 GBP2022-06-30
Vehicles
173,548 GBP2023-06-29
153,879 GBP2022-06-30
Other types of inventories not specified separately
349,973 GBP2023-06-29
290,047 GBP2022-06-30
Trade Debtors/Trade Receivables
1,260,537 GBP2023-06-29
1,292,256 GBP2022-06-30
Prepayments/Accrued Income
0 GBP2023-06-29
0 GBP2022-06-30
Other Debtors
194,620 GBP2023-06-29
267,789 GBP2022-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
227,890 GBP2023-06-29
120,825 GBP2022-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
678,490 GBP2023-06-29
713,870 GBP2022-06-30
Taxation/Social Security Payable
Amounts falling due within one year
641,032 GBP2023-06-29
556,071 GBP2022-06-30
Other Creditors
Amounts falling due within one year
50,785 GBP2023-06-29
61,710 GBP2022-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
520,790 GBP2023-06-29