Turnover/Revenue
12,411,808 GBP2023-06-30 ~ 2024-06-30
11,615,335 GBP2022-07-01 ~ 2023-06-29
Cost of Sales
-4,558,939 GBP2023-06-30 ~ 2024-06-30
-4,174,591 GBP2022-07-01 ~ 2023-06-29
Gross Profit/Loss
7,852,869 GBP2023-06-30 ~ 2024-06-30
7,440,744 GBP2022-07-01 ~ 2023-06-29
Administrative Expenses
-5,052,113 GBP2023-06-30 ~ 2024-06-30
-4,845,998 GBP2022-07-01 ~ 2023-06-29
Operating Profit/Loss
2,922,366 GBP2023-06-30 ~ 2024-06-30
2,655,368 GBP2022-07-01 ~ 2023-06-29
Profit/Loss on Ordinary Activities Before Tax
2,876,895 GBP2023-06-30 ~ 2024-06-30
2,638,081 GBP2022-07-01 ~ 2023-06-29
Profit/Loss
2,147,912 GBP2023-06-30 ~ 2024-06-30
2,091,641 GBP2022-07-01 ~ 2023-06-29
Intangible Assets
424,836 GBP2024-06-30
463,640 GBP2023-06-29
Property, Plant & Equipment
2,541,837 GBP2024-06-30
2,593,313 GBP2023-06-29
Fixed Assets - Investments
622,735 GBP2024-06-30
622,431 GBP2023-06-29
Fixed Assets
3,589,408 GBP2024-06-30
3,679,384 GBP2023-06-29
Total Inventories
441,640 GBP2024-06-30
349,973 GBP2023-06-29
Debtors
1,909,311 GBP2024-06-30
1,639,470 GBP2023-06-29
Cash at bank and in hand
469,651 GBP2024-06-30
6,059 GBP2023-06-29
Current Assets
2,820,602 GBP2024-06-30
1,995,502 GBP2023-06-29
Net Current Assets/Liabilities
102,517 GBP2024-06-30
319,331 GBP2023-06-29
Total Assets Less Current Liabilities
3,691,925 GBP2024-06-30
3,998,715 GBP2023-06-29
Net Assets/Liabilities
3,135,221 GBP2024-06-30
3,412,162 GBP2023-06-29
Equity
Called up share capital
560 GBP2024-06-30
560 GBP2023-06-29
560 GBP2022-06-30
Retained earnings (accumulated losses)
2,374,596 GBP2024-06-30
2,651,537 GBP2023-06-29
2,674,385 GBP2022-06-30
Equity
3,135,221 GBP2024-06-30
3,412,162 GBP2023-06-29
3,435,010 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,147,912 GBP2023-06-30 ~ 2024-06-30
2,091,641 GBP2022-07-01 ~ 2023-06-29
Dividends Paid
Retained earnings (accumulated losses)
-2,424,853 GBP2023-06-30 ~ 2024-06-30
-2,114,489 GBP2022-07-01 ~ 2023-06-29
Dividends Paid
-2,424,853 GBP2023-06-30 ~ 2024-06-30
-2,114,489 GBP2022-07-01 ~ 2023-06-29
Property, Plant & Equipment - Depreciation Expense
149,162 GBP2023-06-30 ~ 2024-06-30
166,870 GBP2022-07-01 ~ 2023-06-29
Wages/Salaries
3,145,924 GBP2023-06-30 ~ 2024-06-30
2,998,946 GBP2022-07-01 ~ 2023-06-29
Social Security Costs
285,236 GBP2023-06-30 ~ 2024-06-30
267,746 GBP2022-07-01 ~ 2023-06-29
Staff Costs/Employee Benefits Expense
3,818,462 GBP2023-06-30 ~ 2024-06-30
3,566,432 GBP2022-07-01 ~ 2023-06-29
Average number of employees in administration and support functions
462023-06-30 ~ 2024-06-30
432022-07-01 ~ 2023-06-29
Average Number of Employees
1232023-06-30 ~ 2024-06-30
1142022-07-01 ~ 2023-06-29
Audit Fees/Expenses
9,750 GBP2023-06-30 ~ 2024-06-30
9,140 GBP2022-07-01 ~ 2023-06-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,959 GBP2023-06-30 ~ 2024-06-30
10,216 GBP2022-07-01 ~ 2023-06-29
Tax Expense/Credit at Applicable Tax Rate
719,224 GBP2023-06-30 ~ 2024-06-30
540,698 GBP2022-07-01 ~ 2023-06-29
Deferred Tax Liabilities
Accelerated tax depreciation
55,804 GBP2024-06-30
65,763 GBP2023-06-29
Intangible Assets - Gross Cost
Goodwill
770,219 GBP2023-06-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
345,383 GBP2024-06-30
306,579 GBP2023-06-29
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
38,804 GBP2023-06-30 ~ 2024-06-30
Intangible Assets
Goodwill
424,836 GBP2024-06-30
463,640 GBP2023-06-29
Property, Plant & Equipment - Gross Cost
Land and buildings
2,178,789 GBP2024-06-30
2,175,745 GBP2023-06-29
Tools/Equipment for furniture and fittings
1,027,481 GBP2024-06-30
976,043 GBP2023-06-29
Motor vehicles
342,023 GBP2024-06-30
332,619 GBP2023-06-29
Property, Plant & Equipment - Gross Cost
3,548,293 GBP2024-06-30
3,484,407 GBP2023-06-29
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-13,645 GBP2023-06-30 ~ 2024-06-30
Motor vehicles
-22,635 GBP2023-06-30 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-36,280 GBP2023-06-30 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
57,472 GBP2024-06-30
37,221 GBP2023-06-29
Tools/Equipment for furniture and fittings
761,486 GBP2024-06-30
694,802 GBP2023-06-29
Motor vehicles
187,498 GBP2024-06-30
159,071 GBP2023-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,006,456 GBP2024-06-30
891,094 GBP2023-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,251 GBP2023-06-30 ~ 2024-06-30
Tools/Equipment for furniture and fittings
80,329 GBP2023-06-30 ~ 2024-06-30
Motor vehicles
48,582 GBP2023-06-30 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
149,162 GBP2023-06-30 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-13,645 GBP2023-06-30 ~ 2024-06-30
Motor vehicles
-20,155 GBP2023-06-30 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,800 GBP2023-06-30 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
2,121,317 GBP2024-06-30
2,138,524 GBP2023-06-29
Tools/Equipment for furniture and fittings
265,995 GBP2024-06-30
281,241 GBP2023-06-29
Motor vehicles
154,525 GBP2024-06-30
173,548 GBP2023-06-29
Raw materials and consumables
441,640 GBP2024-06-30
349,973 GBP2023-06-29
Trade Debtors/Trade Receivables
1,479,075 GBP2024-06-30
1,260,537 GBP2023-06-29
Amounts Owed By Related Parties
46,476 GBP2024-06-30
28,333 GBP2023-06-29
Other Debtors
258,448 GBP2024-06-30
166,287 GBP2023-06-29
Prepayments
125,312 GBP2024-06-30
184,313 GBP2023-06-29
Cash and Cash Equivalents
469,651 GBP2024-06-30
6,059 GBP2023-06-29
Total Borrowings
Current, Amounts falling due within one year
1,100,657 GBP2024-06-30
227,890 GBP2023-06-29
Trade Creditors/Trade Payables
762,106 GBP2024-06-30
678,490 GBP2023-06-29
Taxation/Social Security Payable
393,872 GBP2024-06-30
353,191 GBP2023-06-29
Other Creditors
6,396 GBP2024-06-30
50,785 GBP2023-06-29
Bank Borrowings
Current
20,899 GBP2024-06-30
21,907 GBP2023-06-29
Bank Overdrafts
Current
139,686 GBP2023-06-29
Other Remaining Borrowings
Current
1,079,758 GBP2024-06-30
66,297 GBP2023-06-29
Total Borrowings
Current
1,100,657 GBP2024-06-30
227,890 GBP2023-06-29
Bank Borrowings
Non-current
500,900 GBP2024-06-30
520,790 GBP2023-06-29
Par Value of Share
Class 1 ordinary share
0.102023-06-30 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
640 shares2024-06-30
640 shares2023-06-29
Par Value of Share
Class 2 ordinary share
0.102023-06-30 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
796 shares2024-06-30
791 shares2023-06-29
Par Value of Share
Class 3 ordinary share
0.102023-06-30 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
200 shares2024-06-30
200 shares2023-06-29
Par Value of Share
Class 4 ordinary share
0.102023-06-30 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
280 shares2024-06-30
280 shares2023-06-29
Number of Shares Issued (Fully Paid)
5,600 shares2024-06-30
5,600 shares2023-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,639 GBP2024-06-30
34,639 GBP2023-06-29
Between two and five year
82,147 GBP2024-06-30
82,147 GBP2023-06-29
More than five year
54,467 GBP2024-06-30
89,106 GBP2023-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
171,253 GBP2024-06-30
205,892 GBP2023-06-29