Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Administrative Expenses
895,156 USD2023-01-01 ~ 2023-12-31
655 USD2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-895,156 USD2023-01-01 ~ 2023-12-31
-655 USD2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,250 USD2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
525,000 USD2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-895,156 USD2023-01-01 ~ 2023-12-31
-514,405 USD2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-326,965 USD2023-01-01 ~ 2023-12-31
-38,300 USD2022-01-01 ~ 2022-12-31
Profit/Loss
-568,191 USD2023-01-01 ~ 2023-12-31
-476,105 USD2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-568,191 USD2023-01-01 ~ 2023-12-31
-476,105 USD2022-01-01 ~ 2022-12-31
Debtors
3,005,820 USD2023-12-31
3,580,625 USD2022-12-31
Creditors
Current
9,877,670 USD2023-12-31
6,737,736 USD2022-12-31
Net Current Assets/Liabilities
-6,871,850 USD2023-12-31
-3,157,111 USD2022-12-31
Total Assets Less Current Liabilities
-6,871,850 USD2023-12-31
-3,157,111 USD2022-12-31
Creditors
Non-current
3,146,548 USD2022-12-31
Net Assets/Liabilities
-6,871,850 USD2023-12-31
-6,303,659 USD2022-12-31
Equity
Called up share capital
50,000,312 USD2023-12-31
50,000,312 USD2022-12-31
50,000,312 USD2021-12-31
Share premium
18,699,653 USD2023-12-31
18,699,653 USD2022-12-31
18,699,653 USD2021-12-31
Retained earnings (accumulated losses)
-75,571,815 USD2023-12-31
-75,003,624 USD2022-12-31
-74,527,519 USD2021-12-31
Equity
-6,871,850 USD2023-12-31
-6,303,659 USD2022-12-31
-5,827,554 USD2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-568,191 USD2023-01-01 ~ 2023-12-31
-476,105 USD2022-01-01 ~ 2022-12-31
Amounts Owed by Group Undertakings
Current
2,685,469 USD2023-12-31
3,580,625 USD2022-12-31
Other Debtors
Current
320,351 USD2023-12-31
Debtors
Current
3,005,820 USD2023-12-31
3,580,625 USD2022-12-31
Amounts owed to group undertakings
Current
9,877,670 USD2023-12-31
6,731,122 USD2022-12-31
Corporation Tax Payable
Current
6,614 USD2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,948,560 shares2023-12-31
Class 2 ordinary share
1,582,880 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-568,191 USD2023-01-01 ~ 2023-12-31