Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Administrative Expenses
157,823 USD2024-01-01 ~ 2024-12-31
895,156 USD2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,942,177 USD2024-01-01 ~ 2024-12-31
-895,156 USD2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
13,855 USD2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,956,032 USD2024-01-01 ~ 2024-12-31
-895,156 USD2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-326,965 USD2023-01-01 ~ 2023-12-31
Profit/Loss
1,956,032 USD2024-01-01 ~ 2024-12-31
-568,191 USD2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,956,032 USD2024-01-01 ~ 2024-12-31
-568,191 USD2023-01-01 ~ 2023-12-31
Debtors
417,500 USD2024-12-31
3,005,820 USD2023-12-31
Creditors
Current
5,333,318 USD2024-12-31
9,877,670 USD2023-12-31
Net Current Assets/Liabilities
-4,915,818 USD2024-12-31
-6,871,850 USD2023-12-31
Total Assets Less Current Liabilities
-4,915,818 USD2024-12-31
-6,871,850 USD2023-12-31
Equity
Called up share capital
50,000,312 USD2024-12-31
50,000,312 USD2023-12-31
50,000,312 USD2022-12-31
Share premium
18,699,653 USD2024-12-31
18,699,653 USD2023-12-31
18,699,653 USD2022-12-31
Retained earnings (accumulated losses)
-73,615,783 USD2024-12-31
-75,571,815 USD2023-12-31
-75,003,624 USD2022-12-31
Equity
-4,915,818 USD2024-12-31
-6,871,850 USD2023-12-31
-6,303,659 USD2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,956,032 USD2024-01-01 ~ 2024-12-31
-568,191 USD2023-01-01 ~ 2023-12-31
Current Tax for the Period
-326,965 USD2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
25 USD2024-01-01 ~ 2024-12-31
24 USD2023-01-01 ~ 2023-12-31
Amounts Owed by Group Undertakings
Current
417,500 USD2024-12-31
2,685,469 USD2023-12-31
Other Debtors
Current
320,351 USD2023-12-31
Debtors
Current
417,500 USD2024-12-31
3,005,820 USD2023-12-31
Amounts owed to group undertakings
Current
5,328,637 USD2024-12-31
9,877,670 USD2023-12-31
Corporation Tax Payable
Current
4,681 USD2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,948,560 shares2024-12-31
Class 2 ordinary share
1,582,880 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,956,032 USD2024-01-01 ~ 2024-12-31