Par Value of Share
Class 1 ordinary share
1,0002023-01-01 ~ 2023-12-31
Property, Plant & Equipment
28,000 GBP2023-12-31
24,000 GBP2022-12-31
Fixed Assets - Investments
24,000 GBP2023-12-31
24,000 GBP2022-12-31
Fixed Assets
52,000 GBP2023-12-31
48,000 GBP2022-12-31
Total Inventories
653,000 GBP2023-12-31
421,000 GBP2022-12-31
Debtors
8,422,000 GBP2023-12-31
6,922,000 GBP2022-12-31
Cash at bank and in hand
6,716,000 GBP2023-12-31
12,509,000 GBP2022-12-31
Current Assets
15,791,000 GBP2023-12-31
19,852,000 GBP2022-12-31
Creditors
Current
16,804,000 GBP2023-12-31
12,279,000 GBP2022-12-31
Net Current Assets/Liabilities
-1,013,000 GBP2023-12-31
7,573,000 GBP2022-12-31
Total Assets Less Current Liabilities
-961,000 GBP2023-12-31
7,621,000 GBP2022-12-31
Equity
Called up share capital
63,000 GBP2023-12-31
63,000 GBP2022-12-31
63,000 GBP2021-12-31
Retained earnings (accumulated losses)
-1,024,000 GBP2023-12-31
7,558,000 GBP2022-12-31
28,804,000 GBP2021-12-31
Equity
-961,000 GBP2023-12-31
7,621,000 GBP2022-12-31
28,867,000 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-76,211,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-76,211,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-8,582,000 GBP2023-01-01 ~ 2023-12-31
54,965,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-8,582,000 GBP2023-01-01 ~ 2023-12-31
54,965,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
88,000 GBP2023-12-31
73,000 GBP2022-12-31
Computers
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
118,000 GBP2023-12-31
103,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
60,000 GBP2023-12-31
49,000 GBP2022-12-31
Computers
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,000 GBP2023-12-31
79,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
28,000 GBP2023-12-31
24,000 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
24,000 GBP2022-12-31
Investments in Group Undertakings
24,000 GBP2023-12-31
24,000 GBP2022-12-31
Merchandise
653,000 GBP2023-12-31
421,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,114,000 GBP2023-12-31
810,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
144,000 GBP2023-12-31
55,000 GBP2022-12-31
Other Debtors
Current
933,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
4,048,000 GBP2023-12-31
4,676,000 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
97,000 GBP2023-12-31
253,000 GBP2022-12-31
Prepayments
Current
370,000 GBP2023-12-31
195,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,422,000 GBP2023-12-31
6,922,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,396,000 GBP2023-12-31
615,000 GBP2022-12-31
Amounts owed to group undertakings
Current
200,000 GBP2023-12-31
29,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
56,000 GBP2023-12-31
535,000 GBP2022-12-31
Accrued Liabilities
Current
15,152,000 GBP2023-12-31
10,282,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-8,582,000 GBP2023-01-01 ~ 2023-12-31