93290 - Other Amusement And Recreation Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
5,291,255 GBP2024-01-01 ~ 2024-12-31
5,699,446 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,221,607 GBP2024-01-01 ~ 2024-12-31
-1,363,600 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,069,648 GBP2024-01-01 ~ 2024-12-31
4,335,846 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,893,033 GBP2024-01-01 ~ 2024-12-31
-4,669,785 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
176,615 GBP2024-01-01 ~ 2024-12-31
-333,939 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
30 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
176,645 GBP2024-01-01 ~ 2024-12-31
-333,939 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
134,362 GBP2024-01-01 ~ 2024-12-31
-478,587 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
134,362 GBP2024-01-01 ~ 2024-12-31
-478,587 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,900 GBP2024-12-31
5,706 GBP2023-12-31
Property, Plant & Equipment
1,071,211 GBP2024-12-31
1,192,302 GBP2023-12-31
Fixed Assets
1,075,111 GBP2024-12-31
1,198,008 GBP2023-12-31
Total Inventories
204,162 GBP2024-12-31
210,388 GBP2023-12-31
Debtors
9,131,440 GBP2024-12-31
5,466,307 GBP2023-12-31
Cash at bank and in hand
230,565 GBP2024-12-31
214,112 GBP2023-12-31
Current Assets
9,566,167 GBP2024-12-31
5,890,807 GBP2023-12-31
Creditors
Current
8,340,780 GBP2024-12-31
4,902,662 GBP2023-12-31
Net Current Assets/Liabilities
1,225,387 GBP2024-12-31
988,145 GBP2023-12-31
Total Assets Less Current Liabilities
2,300,498 GBP2024-12-31
2,186,153 GBP2023-12-31
Net Assets/Liabilities
2,131,918 GBP2024-12-31
1,997,556 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
2,131,917 GBP2024-12-31
1,997,555 GBP2023-12-31
2,776,142 GBP2022-12-31
Equity
2,131,918 GBP2024-12-31
1,997,556 GBP2023-12-31
2,776,143 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-300,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
134,362 GBP2024-01-01 ~ 2024-12-31
-478,587 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,112,781 GBP2024-01-01 ~ 2024-12-31
1,760,160 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
131,913 GBP2024-01-01 ~ 2024-12-31
98,277 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,943 GBP2024-01-01 ~ 2024-12-31
35,340 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,290,637 GBP2024-01-01 ~ 2024-12-31
1,893,777 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2032024-01-01 ~ 2024-12-31
1942023-01-01 ~ 2023-12-31
Director Remuneration
108,667 GBP2024-01-01 ~ 2024-12-31
108,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
334,857 GBP2024-01-01 ~ 2024-12-31
296,955 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
80,035 GBP2024-01-01 ~ 2024-12-31
50,525 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
62,301 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
18,764 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
14,864 GBP2024-12-31
13,058 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,806 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
3,900 GBP2024-12-31
5,706 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,649,178 GBP2023-12-31
Plant and equipment
1,869,206 GBP2024-12-31
1,665,790 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,523,318 GBP2024-12-31
3,314,968 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-17,790 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-17,790 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,020,404 GBP2023-12-31
Plant and equipment
1,273,045 GBP2024-12-31
1,102,262 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,452,107 GBP2024-12-31
2,122,666 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
176,199 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
334,857 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
596,161 GBP2024-12-31
563,528 GBP2023-12-31
Land and buildings, Short leasehold
628,774 GBP2023-12-31
Merchandise
204,162 GBP2024-12-31
210,388 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
43,152 GBP2024-12-31
61,738 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,361,461 GBP2024-12-31
4,607,475 GBP2023-12-31
Other Debtors
Current
278,665 GBP2024-12-31
402,235 GBP2023-12-31
Prepayments
Current
448,162 GBP2024-12-31
394,859 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
9,131,440 GBP2024-12-31
Amounts falling due within one year, Current
5,466,307 GBP2023-12-31
Trade Creditors/Trade Payables
Current
253,071 GBP2024-12-31
178,604 GBP2023-12-31
Amounts owed to group undertakings
Current
7,098,574 GBP2024-12-31
3,684,936 GBP2023-12-31
Corporation Tax Payable
Current
62,301 GBP2024-12-31
Other Taxation & Social Security Payable
Current
35,961 GBP2024-12-31
34,638 GBP2023-12-31
Other Creditors
Current
10,525 GBP2024-12-31
8,889 GBP2023-12-31
Accrued Liabilities
Current
724,437 GBP2024-12-31
780,996 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
157,926 GBP2024-12-31
379,022 GBP2023-12-31
Between one and five year
157,926 GBP2023-12-31
All periods
157,926 GBP2024-12-31
536,948 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
170,022 GBP2024-12-31
190,720 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
168,580 GBP2024-12-31
188,597 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
134,362 GBP2024-01-01 ~ 2024-12-31